XML 116 R102.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Income Statement by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues                      
Rental income                 $ 1,513,807 $ 1,593,598 $ 1,476,176
Income from loans and investments                 124,218 117,608 98,094
Interest and other income                 24,892 6,034 876
Total revenues $ 923,263 $ 936,538 $ 942,304 $ 943,705 $ 895,288 $ 899,928 $ 895,490 $ 883,443 3,745,810 3,574,149 3,443,522
Less:                      
Interest and other income                 24,892 6,034 876
Property-level operating expenses                 1,689,880 1,483,072 1,434,762
Office building services costs                 1,418 3,391 7,311
Segment NOI                 2,029,620 2,081,652 2,000,573
(Loss) income from unconsolidated entities                 (55,034) (561) 4,358
Segment profit                 1,974,586 2,081,091 2,004,931
Interest and other income                 24,892 6,034 876
Interest expense                 (442,497) (448,196) (419,740)
Depreciation and amortization                 (919,639) (887,948) (898,924)
General, administrative and professional fees                 (151,982) (135,490) (126,875)
Loss on extinguishment of debt, net                 (58,254) (754) (2,779)
Merger-related expenses and deal costs                 (30,547) (10,535) (24,635)
Other                 (66,768) (20,052) (9,988)
Gain on real estate dispositions                 46,247 717,273 98,203
Income tax benefit                 39,953 59,799 31,343
Income from continuing operations                 415,991 1,361,222 652,412
Operating Segments | Triple Net Leased Properties                      
Revenues                      
Rental income                 737,796 840,131 845,834
Income from loans and investments                 0 0 0
Interest and other income                 0 0 0
Total revenues                 740,318 844,711 850,755
Less:                      
Interest and other income                 0 0 0
Property-level operating expenses                 0 0 0
Office building services costs                 0 0 0
Segment NOI                 740,318 844,711 850,755
(Loss) income from unconsolidated entities                 (47,901) 845 2,363
Segment profit                 692,417 845,556 853,118
Interest and other income                 0 0 0
Operating Segments | Senior Living Operations                      
Revenues                      
Rental income                 0 0 0
Income from loans and investments                 0 0 0
Interest and other income                 0 0 0
Total revenues                 2,069,477 1,843,232 1,847,306
Less:                      
Interest and other income                 0 0 0
Property-level operating expenses                 1,446,201 1,250,065 1,242,978
Office building services costs                 0 0 0
Segment NOI                 623,276 593,167 604,328
(Loss) income from unconsolidated entities                 (4,465) (61) 1,265
Segment profit                 618,811 593,106 605,593
Interest and other income                 0 0 0
Operating Segments | Office Operations                      
Revenues                      
Rental income                 776,011 753,467 630,342
Income from loans and investments                 0 0 0
Interest and other income                 0 0 0
Total revenues                 783,603 760,964 643,371
Less:                      
Interest and other income                 0 0 0
Property-level operating expenses                 243,679 233,007 191,784
Office building services costs                 1,418 3,391 7,311
Segment NOI                 538,506 524,566 444,276
(Loss) income from unconsolidated entities                 477 503 590
Segment profit                 538,983 525,069 444,866
Interest and other income                 0 0 0
All Other                      
Revenues                      
Rental income                 0 0 0
Income from loans and investments                 124,218 117,608 98,094
Interest and other income                 24,892 6,034 876
Total revenues                 152,412 125,242 102,090
Less:                      
Interest and other income                 24,892 6,034 876
Property-level operating expenses                 0 0 0
Office building services costs                 0 0 0
Segment NOI                 127,520 119,208 101,214
(Loss) income from unconsolidated entities                 (3,145) (1,848) 140
Segment profit                 124,375 117,360 101,354
Interest and other income                 24,892 6,034 876
Resident Fees and Services                      
Revenues                      
Revenue from contracts with customers                 2,069,477 1,843,232 1,847,306
Resident Fees and Services | Operating Segments | Triple Net Leased Properties                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Resident Fees and Services | Operating Segments | Senior Living Operations                      
Revenues                      
Revenue from contracts with customers                 2,069,477 1,843,232 1,847,306
Resident Fees and Services | Operating Segments | Office Operations                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Resident Fees and Services | All Other                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Office Building and Other Services Revenue                      
Revenues                      
Revenue from contracts with customers                 13,416 13,677 21,070
Office Building and Other Services Revenue | Operating Segments | Triple Net Leased Properties                      
Revenues                      
Revenue from contracts with customers                 2,522 4,580 4,921
Office Building and Other Services Revenue | Operating Segments | Senior Living Operations                      
Revenues                      
Revenue from contracts with customers                 0 0 0
Office Building and Other Services Revenue | Operating Segments | Office Operations                      
Revenues                      
Revenue from contracts with customers                 7,592 7,497 13,029
Office Building and Other Services Revenue | All Other                      
Revenues                      
Revenue from contracts with customers                 $ 3,302 $ 1,600 $ 3,120