XML 87 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING INFORMATION (Unaudited) - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities $ 1,017,622 $ 1,082,225
Cash flows from investing activities:    
Net investment in real estate property (35,800) (346,491)
Investment in loans receivable (212,089) (734,033)
Proceeds from real estate disposals 331,243 614,753
Proceeds from loans receivable 866,313 84,361
Development project expenditures (230,348) (210,423)
Capital expenditures (73,025) (83,387)
Distributions from unconsolidated entities 57,430 5,816
Investment in unconsolidated entities (45,106) (42,399)
Insurance proceeds for property damage claims 6,327 1,393
Net cash provided by (used in) investing activities 664,945 (710,410)
Cash flows from financing activities:    
Net change in borrowings under revolving credit facilities 41,292 384,738
Proceeds from debt 2,412,420 1,058,437
Repayment of debt (3,294,104) (1,225,525)
Purchase of noncontrolling interests 2,429 15,809
Net change in intercompany debt 0 0
Payment of deferred financing costs (16,583) (26,426)
Issuance of common stock, net 0 73,596
Cash distribution (to) from affiliates 0 0
Cash distribution to common stockholders (845,248) (827,285)
Cash distribution to redeemable OP Unitholders (5,594) (5,677)
Contributions from noncontrolling interests 500 4,402
Cash issued for redemption of OP and Class C Units (1,370) 0
Distributions to noncontrolling interests (9,968) (9,248)
Other (736) 10,543
Net cash used in financing activities (1,721,820) (578,254)
Net decrease in cash, cash equivalents and restricted cash (39,253) (206,439)
Effect of foreign currency translation (453) 670
Cash, cash equivalents and restricted cash at beginning of period 188,253 367,354
Cash, cash equivalents and restricted cash at end of period 148,547 161,585
Consolidated Elimination    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Net investment in real estate property 0 0
Investment in loans receivable 0 0
Proceeds from real estate disposals 0 0
Proceeds from loans receivable 0 0
Development project expenditures 0 0
Capital expenditures 0 0
Distributions from unconsolidated entities 0 0
Investment in unconsolidated entities 0 0
Insurance proceeds for property damage claims 0 0
Net cash provided by (used in) investing activities 0 0
Cash flows from financing activities:    
Net change in borrowings under revolving credit facilities 0 0
Proceeds from debt 0 0
Repayment of debt 0 0
Purchase of noncontrolling interests 0 0
Net change in intercompany debt 0 0
Payment of deferred financing costs 0 0
Issuance of common stock, net   0
Cash distribution (to) from affiliates 0 0
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP Unitholders 0 0
Contributions from noncontrolling interests 0 0
Cash issued for redemption of OP and Class C Units 0  
Distributions to noncontrolling interests 0 0
Other 0 0
Net cash used in financing activities 0 0
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0
Cash, cash equivalents and restricted cash at end of period 0 0
Ventas, Inc.    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 30,077 60,382
Cash flows from investing activities:    
Net investment in real estate property (35,800) (317,785)
Investment in loans receivable (3,036) (2,727)
Proceeds from real estate disposals 331,243 616,637
Proceeds from loans receivable 1,473 36
Development project expenditures 0 0
Capital expenditures 0 0
Distributions from unconsolidated entities 0 0
Investment in unconsolidated entities 0 0
Insurance proceeds for property damage claims 0 0
Net cash provided by (used in) investing activities 293,880 296,161
Cash flows from financing activities:    
Net change in borrowings under revolving credit facilities 0 0
Proceeds from debt 0 0
Repayment of debt 0 0
Purchase of noncontrolling interests 2,429 15,809
Net change in intercompany debt 976,533 743,966
Payment of deferred financing costs 0 0
Issuance of common stock, net   73,596
Cash distribution (to) from affiliates (473,343) (562,534)
Cash distribution to common stockholders (845,248) (827,285)
Cash distribution to redeemable OP Unitholders 0 0
Contributions from noncontrolling interests 0 0
Cash issued for redemption of OP and Class C Units 0  
Distributions to noncontrolling interests 0 0
Other (736) 10,543
Net cash used in financing activities (345,223) (577,523)
Net decrease in cash, cash equivalents and restricted cash (21,266) (220,980)
Effect of foreign currency translation (12,190) 25,481
Cash, cash equivalents and restricted cash at beginning of period 46,945 207,789
Cash, cash equivalents and restricted cash at end of period 13,489 12,290
Ventas Realty    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities (163,311) (87,781)
Cash flows from investing activities:    
Net investment in real estate property 0 0
Investment in loans receivable 0 0
Proceeds from real estate disposals 0 0
Proceeds from loans receivable 0 0
Development project expenditures 0 0
Capital expenditures 0 (604)
Distributions from unconsolidated entities 0 0
Investment in unconsolidated entities 0 0
Insurance proceeds for property damage claims 0 0
Net cash provided by (used in) investing activities 0 (604)
Cash flows from financing activities:    
Net change in borrowings under revolving credit facilities 49,438 467,000
Proceeds from debt 2,309,141 793,904
Repayment of debt (2,949,456) (778,606)
Purchase of noncontrolling interests 0 0
Net change in intercompany debt 769,781 (748,587)
Payment of deferred financing costs (15,593) (20,450)
Issuance of common stock, net   0
Cash distribution (to) from affiliates 0 373,748
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP Unitholders 0 0
Contributions from noncontrolling interests 0 0
Cash issued for redemption of OP and Class C Units 0  
Distributions to noncontrolling interests 0 0
Other 0 0
Net cash used in financing activities 163,311 87,009
Net decrease in cash, cash equivalents and restricted cash 0 (1,376)
Effect of foreign currency translation 0 0
Cash, cash equivalents and restricted cash at beginning of period 128 1,504
Cash, cash equivalents and restricted cash at end of period 128 128
Ventas Subsidiaries    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 1,150,856 1,109,624
Cash flows from investing activities:    
Net investment in real estate property 0 (28,706)
Investment in loans receivable (209,053) (731,306)
Proceeds from real estate disposals 0 (1,884)
Proceeds from loans receivable 864,840 84,325
Development project expenditures (230,348) (210,423)
Capital expenditures (73,025) (82,783)
Distributions from unconsolidated entities 57,430 5,816
Investment in unconsolidated entities (45,106) (42,399)
Insurance proceeds for property damage claims 6,327 1,393
Net cash provided by (used in) investing activities 371,065 (1,005,967)
Cash flows from financing activities:    
Net change in borrowings under revolving credit facilities (8,146) (82,262)
Proceeds from debt 103,279 264,533
Repayment of debt (344,648) (446,919)
Purchase of noncontrolling interests 0 0
Net change in intercompany debt (1,746,314) 4,621
Payment of deferred financing costs (990) (5,976)
Issuance of common stock, net   0
Cash distribution (to) from affiliates 473,343 188,786
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP Unitholders (5,594) (5,677)
Contributions from noncontrolling interests 500 4,402
Cash issued for redemption of OP and Class C Units (1,370)  
Distributions to noncontrolling interests (9,968) (9,248)
Other 0 0
Net cash used in financing activities (1,539,908) (87,740)
Net decrease in cash, cash equivalents and restricted cash (17,987) 15,917
Effect of foreign currency translation 11,737 (24,811)
Cash, cash equivalents and restricted cash at beginning of period 141,180 158,061
Cash, cash equivalents and restricted cash at end of period $ 134,930 $ 149,167