XML 45 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt The following is a summary of our senior notes payable and other debt as of September 30, 2018 and December 31, 2017:
 
September 30, 2018
 
December 31, 2017
 
(In thousands)
Unsecured revolving credit facility (1)
$
514,353

 
$
535,832

Secured revolving construction credit facility due 2022
63,806

 
2,868

2.00% Senior Notes due 2018

 
700,000

4.00% Senior Notes due 2019

 
600,000

3.00% Senior Notes, Series A due 2019 (2)
309,981

 
318,041

2.70% Senior Notes due 2020
500,000

 
500,000

Unsecured term loan due 2020

 
900,000

4.75% Senior Notes due 2021

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.30% Senior Notes, Series C due 2022 (2)
193,738

 
198,776

Unsecured term loan due 2023
300,000

 

3.125% Senior Notes due 2023
400,000

 
400,000

3.10% Senior Notes due 2023
400,000

 
400,000

2.55% Senior Notes, Series D due 2023 (2)
213,112

 
218,653

Unsecured term loan due 2024
600,000

 

3.75% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (2)
193,738

 
198,776

3.50% Senior Notes due 2025
600,000

 
600,000

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.85% Senior Notes due 2027
400,000

 
400,000

4.00% Senior Notes due 2028
650,000

 

4.40% Senior Notes due 2029
750,000

 

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,823

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

Mortgage loans and other
1,111,299

 
1,308,564

Total
10,584,000

 
11,365,633

Deferred financing costs, net
(77,091
)
 
(73,093
)
Unamortized fair value adjustment
(2,207
)
 
12,139

Unamortized discounts
(26,247
)
 
(28,617
)
Senior notes payable and other debt
$
10,478,455

 
$
11,276,062

(1) 
As of September 30, 2018 and December 31, 2017, respectively, $21.3 million and $28.7 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $28.5 million and $31.1 million were denominated in British pounds as of September 30, 2018 and December 31, 2017, respectively.
(2) 
These borrowings are in the form of Canadian dollars.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations As of September 30, 2018, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2018
$

 
$

 
$
5,154

 
$
5,154

2019
538,766

 

 
15,114

 
553,880

2020
583,866

 

 
14,491

 
598,357

2021
62,406

 
514,353

 
13,365

 
590,124

2022
1,475,293

 

 
11,841

 
1,487,134

Thereafter (2)
7,262,876

 

 
86,475

 
7,349,351

Total maturities
$
9,923,207

 
$
514,353

 
$
146,440

 
$
10,584,000

(1) 
At September 30, 2018, we had $86.1 million of unrestricted cash and cash equivalents, for $428.2 million of net borrowings outstanding under our unsecured revolving credit facility.
(2) 
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1, 2027, and $22.8 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2023 and 2028.