XML 69 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Indebtedness of Maturities (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 $ 41,745  
2019 734,704  
2020 1,490,608  
2021 1,089,074  
2022 1,456,330  
Thereafter 5,692,516  
Total maturities 10,504,977 $ 11,365,633
Unrestricted cash and cash equivalents 93,684 81,355
Unsecured revolving credit facility borrowings outstanding, net of cash and cash equivalents 209,100  
Principal Amount Due at Maturity    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 30,158  
2019 717,177  
2020 1,475,860  
2021 772,868  
2022 1,444,489  
Thereafter 5,606,042  
Total maturities 10,046,594  
Unsecured Revolving Credit Facility    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 0  
2019 0  
2020 0  
2021 302,820  
2022 0  
Thereafter 0  
Total maturities 302,820 $ 535,832
Scheduled Periodic Amortization    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 11,587  
2019 17,527  
2020 14,748  
2021 13,386  
2022 11,841  
Thereafter 86,474  
Total maturities 155,563  
Senior Notes Included in Thereafter Maturities | 6.90% Senior Notes due 2037, subject to repurchase at option of holders    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
Total maturities $ 52,400  
Interest rate 6.90%  
Senior Notes Included in Thereafter Maturities | 6.59% Senior Notes due 2038, subject to repurchase at option of holders    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
Total maturities $ 23,000  
Interest rate 6.59%