XML 48 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary information by reportable business segment Summary information by reportable business segment is as follows:
 
For the Three Months Ended June 30, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
167,870

 
$

 
$
192,392

 
$

 
$
360,262

Resident fees and services

 
518,989

 

 

 
518,989

Office building and other services revenue
1,177

 

 
1,977

 
1,135

 
4,289

Income from loans and investments

 

 

 
56,417

 
56,417

Interest and other income

 

 

 
2,347

 
2,347

Total revenues
$
169,047

 
$
518,989

 
$
194,369

 
$
59,899

 
$
942,304

 
 
 
 
 
 
 
 
 
 
Total revenues
$
169,047

 
$
518,989

 
$
194,369

 
$
59,899

 
$
942,304

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
2,347

 
2,347

Property-level operating expenses

 
361,112

 
60,301

 

 
421,413

Office building services costs

 

 
534

 

 
534

Segment NOI
169,047

 
157,877

 
133,534

 
57,552

 
518,010

(Loss) income from unconsolidated entities
(4,694
)
 
(1,714
)
 
885

 
(848
)
 
(6,371
)
Segment profit
$
164,353

 
$
156,163

 
$
134,419

 
$
56,704

 
511,639

Interest and other income
 

 
 

 
 

 
 

 
2,347

Interest expense
 

 
 

 
 

 
 

 
(113,029
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(223,634
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(36,656
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
93

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(4,494
)
Other
 

 
 

 
 

 
 

 
(3,527
)
Income tax benefit
 

 
 

 
 

 
 

 
734

Income from continuing operations
 

 
 

 
 

 
 

 
$
133,473



 
For the Three Months Ended June 30, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
213,258

 
$

 
$
186,240

 
$

 
$
399,498

Resident fees and services

 
460,243

 

 

 
460,243

Office building and other services revenue
1,125

 

 
1,848

 
206

 
3,179

Income from loans and investments

 

 

 
32,368

 
32,368

Interest and other income

 

 

 
202

 
202

Total revenues
$
214,383

 
$
460,243

 
$
188,088

 
$
32,776

 
$
895,490

 
 
 
 
 
 
 
 
 
 
Total revenues
$
214,383

 
$
460,243

 
$
188,088

 
$
32,776

 
$
895,490

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
202

 
202

Property-level operating expenses

 
308,625

 
57,205

 

 
365,830

Office building services costs

 

 
552

 

 
552

Segment NOI
214,383

 
151,618

 
130,331

 
32,574

 
528,906

Income (loss) from unconsolidated entities
377

 
(381
)
 
298

 
(400
)
 
(106
)
Segment profit
$
214,760

 
$
151,237

 
$
130,629

 
$
32,174

 
528,800

Interest and other income
 

 
 

 
 

 
 

 
202

Interest expense
 

 
 

 
 

 
 

 
(113,572
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(224,108
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(33,282
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(36
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,043
)
Other
 

 
 

 
 

 
 

 
(1,848
)
Income tax benefit
 

 
 

 
 

 
 

 
2,159

Income from continuing operations
 

 
 

 
 

 
 

 
$
152,272


 
For the Six Months Ended June 30, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
358,511

 
$

 
$
386,560

 
$

 
$
745,071

Resident fees and services

 
1,033,742

 

 

 
1,033,742

Office building and other services revenue
2,320

 

 
3,610

 
1,687

 
7,617

Income from loans and investments

 

 

 
87,598

 
87,598

Interest and other income

 

 

 
11,981

 
11,981

Total revenues
$
360,831

 
$
1,033,742

 
$
390,170

 
$
101,266

 
$
1,886,009

 
 
 
 
 
 
 
 
 
 
Total revenues
$
360,831

 
$
1,033,742

 
$
390,170

 
$
101,266

 
$
1,886,009

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
11,981

 
11,981

Property-level operating expenses

 
713,332

 
120,994

 

 
834,326

Office building services costs

 

 
649

 

 
649

Segment NOI
360,831

 
320,410

 
268,527

 
89,285

 
1,039,053

(Loss) income from unconsolidated entities
(43,349
)
 
(2,354
)
 
265

 
(1,672
)
 
(47,110
)
Segment profit
$
317,482

 
$
318,056

 
$
268,792

 
$
87,613

 
991,943

Interest and other income
 

 
 

 
 

 
 

 
11,981

Interest expense
 

 
 

 
 

 
 

 
(224,392
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(456,784
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(73,830
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(10,884
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(21,830
)
Other
 

 
 

 
 

 
 

 
(6,647
)
Income tax benefit
 

 
 

 
 

 
 

 
3,976

Income from continuing operations
 

 
 

 
 

 
 

 
$
213,533


 
For the Six Months Ended June 30, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
422,585

 
$

 
$
372,135

 
$

 
$
794,720

Resident fees and services

 
924,431

 

 

 
924,431

Office building and other services revenue
2,330

 

 
3,779

 
476

 
6,585

Income from loans and investments

 

 

 
52,514

 
52,514

Interest and other income

 

 

 
683

 
683

Total revenues
$
424,915

 
$
924,431

 
$
375,914

 
$
53,673

 
$
1,778,933

 
 
 
 
 
 
 
 
 
 
Total revenues
$
424,915

 
$
924,431

 
$
375,914

 
$
53,673

 
$
1,778,933

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
683

 
683

Property-level operating expenses

 
620,698

 
114,119

 

 
734,817

Office building services costs

 

 
1,290

 

 
1,290

Segment NOI
424,915

 
303,733

 
260,505

 
52,990

 
1,042,143

Income (loss) from unconsolidated entities
3,646

 
(457
)
 
633

 
(778
)
 
3,044

Segment profit
$
428,561

 
$
303,276

 
$
261,138

 
$
52,212

 
1,045,187

Interest and other income
 

 
 

 
 

 
 

 
683

Interest expense
 

 
 

 
 

 
 

 
(222,376
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(441,891
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(67,243
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(345
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(8,099
)
Other
 

 
 

 
 

 
 

 
(3,036
)
Income tax benefit
 

 
 

 
 

 
 

 
5,304

Income from continuing operations
 

 
 

 
 

 
 

 
$
308,184

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased properties
$
15,340

 
$
48,143

 
$
21,008

 
$
141,952

Senior living operations
24,177

 
30,056

 
54,754

 
51,381

Office operations
64,495

 
51,390

 
134,206

 
245,386

Total capital expenditures
$
104,012

 
$
129,589

 
$
209,968

 
$
438,719


Revenues from external customers by geographic area Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
887,265

 
$
844,623

 
$
1,774,975

 
$
1,677,443

Canada
47,750

 
44,412

 
96,321

 
89,008

United Kingdom
7,289

 
6,455

 
14,713

 
12,482

Total revenues
$
942,304

 
$
895,490

 
$
1,886,009

 
$
1,778,933

Net real estate property by geographic area
 
As of June 30, 2018
 
As of December 31, 2017
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,837,522

 
$
19,253,724

Canada
1,013,440

 
1,070,903

United Kingdom
284,708

 
297,827

Total net real estate property
$
20,135,670

 
$
20,622,454