XML 81 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues:    
Rental income $ 384,809 $ 395,222
Resident fees and services 514,753 464,188
Office building and other services revenue 3,328 3,406
Income from loans and investments 31,181 20,146
Interest and other income 9,634 481
Total revenues 943,705 883,443
Less:    
Interest and other income 9,634 481
Property-level operating expenses 412,913 368,987
Office building services costs 115 738
Segment NOI 521,043 513,237
Loss (income) from unconsolidated entities (40,739) 3,150
Segment profit 480,304 516,387
Interest and other income 9,634 481
Interest expense (111,363) (108,804)
Depreciation and amortization (233,150) (217,783)
General, administrative and professional fees (37,174) (33,961)
Loss on extinguishment of debt, net (10,977) (309)
Merger-related expenses and deal costs (17,336) (2,056)
Other (3,120) (1,188)
Income tax benefit 3,242 3,145
Income from continuing operations 80,060 155,912
Operating Segments | Triple-Net Leased Properties    
Revenues:    
Rental income 190,641 209,327
Resident fees and services 0 0
Office building and other services revenue 1,142 1,205
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 191,783 210,532
Less:    
Interest and other income 0 0
Property-level operating expenses 0 0
Office building services costs 0 0
Segment NOI 191,783 210,532
Loss (income) from unconsolidated entities (38,654) 3,269
Segment profit 153,129 213,801
Interest and other income 0 0
Operating Segments | Senior Living Operations    
Revenues:    
Rental income 0 0
Resident fees and services 514,753 464,188
Office building and other services revenue 0 0
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 514,753 464,188
Less:    
Interest and other income 0 0
Property-level operating expenses 352,220 312,073
Office building services costs 0 0
Segment NOI 162,533 152,115
Loss (income) from unconsolidated entities (641) (76)
Segment profit 161,892 152,039
Interest and other income 0 0
Operating Segments | Office Operations    
Revenues:    
Rental income 194,168 185,895
Resident fees and services 0 0
Office building and other services revenue 1,634 1,931
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 195,802 187,826
Less:    
Interest and other income 0 0
Property-level operating expenses 60,693 56,914
Office building services costs 115 738
Segment NOI 134,994 130,174
Loss (income) from unconsolidated entities (620) 335
Segment profit 134,374 130,509
Interest and other income 0 0
All Other    
Revenues:    
Rental income 0 0
Resident fees and services 0 0
Office building and other services revenue 552 270
Income from loans and investments 31,181 20,146
Interest and other income 9,634 481
Total revenues 41,367 20,897
Less:    
Interest and other income 9,634 481
Property-level operating expenses 0 0
Office building services costs 0 0
Segment NOI 31,733 20,416
Loss (income) from unconsolidated entities (824) (378)
Segment profit 30,909 20,038
Interest and other income $ 9,634 $ 481