XML 73 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Indebtedness of Maturities (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 $ 103,464  
2019 838,243  
2020 1,478,811  
2021 1,580,621  
2022 1,442,155  
Thereafter 5,699,941  
Total maturities 11,143,235 $ 11,365,633
Unrestricted cash and cash equivalents 92,543 81,355
Unsecured revolving credit facility borrowings outstanding, net of cash and cash equivalents 701,800  
Principal Amount Due at Maturity    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 85,871  
2019 820,716  
2020 1,464,063  
2021 772,867  
2022 1,430,314  
Thereafter 5,613,466  
Total maturities 10,187,297  
Unsecured Revolving Credit Facility    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 0  
2019 0  
2020 0  
2021 794,368  
2022 0  
Thereafter 0  
Total maturities 794,368 $ 535,832
Scheduled Periodic Amortization    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2018 17,593  
2019 17,527  
2020 14,748  
2021 13,386  
2022 11,841  
Thereafter 86,475  
Total maturities 161,570  
Senior Notes Included in Thereafter Maturities | 6.90% Senior Notes due 2037, subject to repurchase at option of holders    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
Total maturities $ 52,400  
Interest rate 6.90%  
Senior Notes Included in Thereafter Maturities | 6.59% Senior Notes due 2038, subject to repurchase at option of holders    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
Total maturities $ 23,000  
Interest rate 6.59%