XML 48 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt as of March 31, 2018 and December 31, 2017:
 
March 31, 2018
 
December 31, 2017
 
(In thousands)
Unsecured revolving credit facility (1)
$
794,368

 
$
535,832

Secured revolving construction credit facility due 2022
18,632

 
2,868

2.00% Senior Notes due 2018

 
700,000

4.00% Senior Notes due 2019
97,891

 
600,000

3.00% Senior Notes, Series A due 2019 (2)
310,294

 
318,041

2.700% Senior Notes due 2020
500,000

 
500,000

Unsecured term loan due 2020
900,000

 
900,000

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.300% Senior Notes, Series C due 2022 (2)
193,934

 
198,776

3.125% Senior Notes due 2023
400,000

 
400,000

3.100% Senior Notes due 2023
400,000

 
400,000

2.55% Senior Notes, Series D due 2023 (2)
213,327

 
218,653

3.75% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (2)
193,934

 
198,776

3.500% Senior Notes due 2025
600,000

 
600,000

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.850% Senior Notes due 2027
400,000

 
400,000

4.00% Senior Notes due 2028
650,000

 

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

Mortgage loans and other
1,386,732

 
1,308,564

Total
11,143,235

 
11,365,633

Deferred financing costs, net
(75,036
)
 
(73,093
)
Unamortized fair value adjustment
3,402

 
12,139

Unamortized discounts
(31,789
)
 
(28,617
)
Senior notes payable and other debt
$
11,039,812

 
$
11,276,062

(1) 
As of March 31, 2018 and December 31, 2017, respectively, $35.7 million and $28.7 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $31.7 million and $31.1 million were denominated in British pounds as of March 31, 2018 and December 31, 2017 respectively.
(2) 
These borrowings are in the form of Canadian dollars.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of March 31, 2018, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2018
$
85,871

 
$

 
$
17,593

 
$
103,464

2019
820,716

 

 
17,527

 
838,243

2020
1,464,063

 

 
14,748

 
1,478,811

2021
772,867

 
794,368

 
13,386

 
1,580,621

2022
1,430,314

 

 
11,841

 
1,442,155

Thereafter (2)
5,613,466

 

 
86,475

 
5,699,941

Total maturities
$
10,187,297

 
$
794,368

 
$
161,570

 
$
11,143,235

(1) 
At March 31, 2018, we had $92.5 million of unrestricted cash and cash equivalents, for $701.8 million of net borrowings outstanding under our unsecured revolving credit facility.
(2) 
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1, 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.