XML 39 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 15—SEGMENT INFORMATION

As of March 31, 2018, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. Under our triple-net leased properties segment, we invest in and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and life science and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.

Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with income from continuing operations as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.

Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.

Summary information by reportable business segment is as follows:
 
For the Three Months Ended March 31, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
190,641

 
$

 
$
194,168

 
$

 
$
384,809

Resident fees and services

 
514,753

 

 

 
514,753

Office building and other services revenue
1,142

 

 
1,634

 
552

 
3,328

Income from loans and investments

 

 

 
31,181

 
31,181

Interest and other income

 

 

 
9,634

 
9,634

Total revenues
$
191,783

 
$
514,753

 
$
195,802

 
$
41,367

 
$
943,705

 
 
 
 
 
 
 
 
 
 
Total revenues
$
191,783

 
$
514,753

 
$
195,802

 
$
41,367

 
$
943,705

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
9,634

 
9,634

Property-level operating expenses

 
352,220

 
60,693

 

 
412,913

Office building services costs

 

 
115

 

 
115

Segment NOI
191,783

 
162,533

 
134,994

 
31,733

 
521,043

Loss from unconsolidated entities
(38,654
)
 
(641
)
 
(620
)
 
(824
)
 
(40,739
)
Segment profit
$
153,129

 
$
161,892

 
$
134,374

 
$
30,909

 
480,304

Interest and other income
 

 
 

 
 

 
 

 
9,634

Interest expense
 

 
 

 
 

 
 

 
(111,363
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(233,150
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(37,174
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(10,977
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(17,336
)
Other
 

 
 

 
 

 
 

 
(3,120
)
Income tax benefit
 

 
 

 
 

 
 

 
3,242

Income from continuing operations
 

 
 

 
 

 
 

 
$
80,060



 
For the Three Months Ended March 31, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
209,327

 
$

 
$
185,895

 
$

 
$
395,222

Resident fees and services

 
464,188

 

 

 
464,188

Office building and other services revenue
1,205

 

 
1,931

 
270

 
3,406

Income from loans and investments

 

 

 
20,146

 
20,146

Interest and other income

 

 

 
481

 
481

Total revenues
$
210,532

 
$
464,188

 
$
187,826

 
$
20,897

 
$
883,443

 
 
 
 
 
 
 
 
 
 
Total revenues
$
210,532

 
$
464,188

 
$
187,826

 
$
20,897

 
$
883,443

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
481

 
481

Property-level operating expenses

 
312,073

 
56,914

 

 
368,987

Office building services costs

 

 
738

 

 
738

Segment NOI
210,532

 
152,115

 
130,174

 
20,416

 
513,237

Income (loss) from unconsolidated entities
3,269

 
(76
)
 
335

 
(378
)
 
3,150

Segment profit
$
213,801

 
$
152,039

 
$
130,509

 
$
20,038

 
516,387

Interest and other income
 

 
 

 
 

 
 

 
481

Interest expense
 

 
 

 
 

 
 

 
(108,804
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(217,783
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(33,961
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(309
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(2,056
)
Other
 

 
 

 
 

 
 

 
(1,188
)
Income tax benefit
 

 
 

 
 

 
 

 
3,145

Income from continuing operations
 

 
 

 
 

 
 

 
$
155,912



Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended March 31,
 
2018
 
2017
 
(In thousands)
Capital expenditures:
 
 
 
Triple-net leased properties
$
5,668

 
$
93,809

Senior living operations
30,577

 
21,325

Office operations
69,711

 
193,996

Total capital expenditures
$
105,956

 
$
309,130


Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows:
 
For the Three Months Ended March 31,
 
2018
 
2017
 
(In thousands)
Revenues:
 
 
 
United States
$
887,745

 
$
832,820

Canada
48,536

 
44,595

United Kingdom
7,424

 
6,028

Total revenues
$
943,705

 
$
883,443

 
As of March 31, 2018
 
As of December 31, 2017
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,993,773

 
$
19,253,724

Canada
1,037,687

 
1,070,903

United Kingdom
305,521

 
297,827

Total net real estate property
$
20,336,981

 
$
20,622,454