XML 84 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING INFORMATION (Unaudited) - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities $ 1,086,239 $ 1,006,146
Cash flows from investing activities:    
Net investment in real estate property (262,123) (1,421,592)
Investment in loans receivable and other (734,033) (154,949)
Proceeds from real estate disposals 532,137 63,561
Proceeds from loans receivable 84,361 194,063
Development project expenditures (210,423) (94,398)
Capital expenditures (83,387) (75,296)
Distributions from unconsolidated entities 5,816 0
Investment in unconsolidated entities (42,399) (6,175)
Net cash used in investing activities (710,051) (1,494,786)
Cash flows from financing activities:    
Net change in borrowings under revolving credit facility 384,738 46,728
Proceeds from debt 1,058,437 876,617
Repayment of debt (1,225,525) (916,505)
Purchase of noncontrolling interests (15,809) (1,604)
Net change in intercompany debt 0 0
Payment of deferred financing costs (26,426) (6,147)
Issuance of common stock, net 73,596 1,265,702
Cash distribution (to) from affiliates 0 0
Cash distribution to common stockholders (827,285) (750,402)
Cash distribution to redeemable OP unitholders (5,677) (6,486)
Contributions from noncontrolling interests 4,402 5,926
Distributions to noncontrolling interests (9,248) (5,121)
Other 10,543 16,631
Net cash (used in) provided by financing activities (578,254) 525,339
Net (decrease) increase in cash and cash equivalents (202,066) 36,699
Effect of foreign currency translation on cash and cash equivalents 422 (443)
Cash and cash equivalents at beginning of period 286,707 53,023
Cash and cash equivalents at end of period 85,063 89,279
Consolidated Elimination    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Net investment in real estate property 0 0
Investment in loans receivable and other 0 0
Proceeds from real estate disposals 0 0
Proceeds from loans receivable 0 0
Development project expenditures 0 0
Capital expenditures 0 0
Distributions from unconsolidated entities 0  
Investment in unconsolidated entities 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Net change in borrowings under revolving credit facility 0 0
Proceeds from debt 0 0
Repayment of debt 0 0
Purchase of noncontrolling interests 0 0
Net change in intercompany debt 0 0
Payment of deferred financing costs 0 0
Issuance of common stock, net 0 0
Cash distribution (to) from affiliates 0 0
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP unitholders 0 0
Contributions from noncontrolling interests 0 0
Distributions to noncontrolling interests 0 0
Other 0 0
Net cash (used in) provided by financing activities 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Ventas, Inc.    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 60,228 44,088
Cash flows from investing activities:    
Net investment in real estate property (232,791) (1,440,710)
Investment in loans receivable and other (2,727) 0
Proceeds from real estate disposals 531,637 20,441
Proceeds from loans receivable 36 0
Development project expenditures 0 0
Capital expenditures 0 0
Distributions from unconsolidated entities 0  
Investment in unconsolidated entities 0 0
Net cash used in investing activities 296,155 (1,420,269)
Cash flows from financing activities:    
Net change in borrowings under revolving credit facility 0 0
Proceeds from debt 0 0
Repayment of debt 0 0
Purchase of noncontrolling interests (15,809) 0
Net change in intercompany debt 741,457 877,609
Payment of deferred financing costs 0 0
Issuance of common stock, net 73,596 1,265,702
Cash distribution (to) from affiliates (560,606) 8,206
Cash distribution to common stockholders (827,285) (750,402)
Cash distribution to redeemable OP unitholders 0 0
Contributions from noncontrolling interests 0 0
Distributions to noncontrolling interests 0 0
Other 10,543 16,631
Net cash (used in) provided by financing activities (578,104) 1,417,746
Net (decrease) increase in cash and cash equivalents (221,721) 41,565
Effect of foreign currency translation on cash and cash equivalents 25,481 (41,259)
Cash and cash equivalents at beginning of period 210,303 11,733
Cash and cash equivalents at end of period 14,063 12,039
Ventas Realty    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities (86,406) (73,848)
Cash flows from investing activities:    
Net investment in real estate property 0 0
Investment in loans receivable and other 0 0
Proceeds from real estate disposals 0 0
Proceeds from loans receivable 0 0
Development project expenditures 0 0
Capital expenditures (604) (18)
Distributions from unconsolidated entities 0  
Investment in unconsolidated entities 0 0
Net cash used in investing activities (604) (18)
Cash flows from financing activities:    
Net change in borrowings under revolving credit facility 467,000 (94,000)
Proceeds from debt 793,904 846,521
Repayment of debt (778,606) (651,820)
Purchase of noncontrolling interests 0 0
Net change in intercompany debt (748,586) (32,967)
Payment of deferred financing costs (20,450) (5,485)
Issuance of common stock, net 0 0
Cash distribution (to) from affiliates 373,748 11,617
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP unitholders 0 0
Contributions from noncontrolling interests 0 0
Distributions to noncontrolling interests 0 0
Other 0 0
Net cash (used in) provided by financing activities 87,010 73,866
Net (decrease) increase in cash and cash equivalents 0  
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0  
Ventas Subsidiaries    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by (used in) operating activities 1,112,417 1,035,906
Cash flows from investing activities:    
Net investment in real estate property (29,332) 19,118
Investment in loans receivable and other (731,306) (154,949)
Proceeds from real estate disposals 500 43,120
Proceeds from loans receivable 84,325 194,063
Development project expenditures (210,423) (94,398)
Capital expenditures (82,783) (75,278)
Distributions from unconsolidated entities 5,816  
Investment in unconsolidated entities (42,399) (6,175)
Net cash used in investing activities (1,005,602) (74,499)
Cash flows from financing activities:    
Net change in borrowings under revolving credit facility (82,262) 140,728
Proceeds from debt 264,533 30,096
Repayment of debt (446,919) (264,685)
Purchase of noncontrolling interests 0 (1,604)
Net change in intercompany debt 7,129 (844,642)
Payment of deferred financing costs (5,976) (662)
Issuance of common stock, net 0 0
Cash distribution (to) from affiliates 186,858 (19,823)
Cash distribution to common stockholders 0 0
Cash distribution to redeemable OP unitholders (5,677) (6,486)
Contributions from noncontrolling interests 4,402 5,926
Distributions to noncontrolling interests (9,248) (5,121)
Other 0 0
Net cash (used in) provided by financing activities (87,160) (966,273)
Net (decrease) increase in cash and cash equivalents 19,655 (4,866)
Effect of foreign currency translation on cash and cash equivalents (25,059) 40,816
Cash and cash equivalents at beginning of period 76,404 41,290
Cash and cash equivalents at end of period $ 71,000 $ 77,240