XML 46 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt as of June 30, 2017 and December 31, 2016:
 
June 30, 2017
 
December 31, 2016
 
(In thousands)
Unsecured revolving credit facility (1)
$
516,455

 
$
146,538

1.250% Senior Notes due 2017

 
300,000

2.00% Senior Notes due 2018
700,000

 
700,000

Unsecured term loan due 2018 (2)
200,000

 
200,000

Unsecured term loan due 2019 (2)
278,586

 
371,215

4.00% Senior Notes due 2019
600,000

 
600,000

3.00% Senior Notes, Series A due 2019 (3)
308,595

 
297,841

2.700% Senior Notes due 2020
500,000

 
500,000

Unsecured term loan due 2020
900,000

 
900,000

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.300% Senior Notes due 2022 (3)
192,871

 
186,150

3.125% Senior Notes due 2023
400,000

 
400,000

3.100% Senior Notes due 2023
400,000

 

2.55% Senior Notes, Series D due 2023 (3)
212,159

 

3.750% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (3)
192,872

 
186,150

3.500% Senior Notes due 2025
600,000

 
600,000

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.850% Senior Notes due 2027
400,000

 

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

Mortgage loans and other
1,506,572

 
1,718,897

Total
11,992,233

 
11,190,914

Deferred financing costs, net
(73,679
)
 
(61,304
)
Unamortized fair value adjustment
20,696

 
25,224

Unamortized discounts
(31,253
)
 
(27,508
)
Senior notes payable and other debt
$
11,907,997

 
$
11,127,326


(1) 
As of June 30, 2017 and December 31, 2016, respectively, $33.1 million and $146.5 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $30.4 million were denominated in British pounds as of June 30, 2017. There were no aggregate borrowings denominated in British pounds as of December 31, 2016.
(2) 
These amounts represent in aggregate the $478.6 million and $571.2 million of unsecured term loan borrowings under our unsecured credit facility as of June 30, 2017 and December 31, 2016, respectively. As of December 31, 2016, $92.6 million due 2019 was in the form of Canadian dollars, which was repaid in full during the six months ended June 30, 2017.
(3) 
These borrowings are in the form of Canadian dollars.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of June 30, 2017, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2017
$
103,561

 
$

 
$
11,611

 
$
115,172

2018
1,101,879

 

 
20,559

 
1,122,438

2019
1,599,713

 

 
14,596

 
1,614,309

2020
1,422,547

 

 
11,697

 
1,434,244

2021
772,838

 
516,455

 
10,228

 
1,299,521

Thereafter (2)
6,291,984

 

 
114,565

 
6,406,549

Total maturities
$
11,292,522

 
$
516,455

 
$
183,256

 
$
11,992,233

(1) 
As of June 30, 2017, we had $103.4 million of unrestricted cash and cash equivalents, for $413.1 million of net borrowings outstanding under our unsecured revolving credit facility.
(2) 
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.