XML 58 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowing Arrangements (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt as of December 31, 2016 and 2015:
 
2016
 
2015
 
(In thousands)
Unsecured revolving credit facility (1)
$
146,538

 
$
180,683

1.55% Senior Notes due 2016

 
550,000

1.250% Senior Notes due 2017
300,000

 
300,000

2.00% Senior Notes due 2018
700,000

 
700,000

Unsecured term loan due 2018 (2)
200,000

 
200,000

Unsecured term loan due 2019 (2)
371,215

 
468,477

4.00% Senior Notes due 2019
600,000

 
600,000

3.00% Senior Notes, Series A due 2019 (3)
297,841

 
289,038

2.700% Senior Notes due 2020
500,000

 
500,000

Unsecured term loan due 2020
900,000

 
900,000

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.300% Senior Notes due 2022 (3)
186,150

 
180,649

3.125% Senior Notes due 2023
400,000

 

3.750% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (3)
186,150

 
180,649

3.500% Senior Notes due 2025
600,000

 
600,000

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

Mortgage loans and other (4)
1,718,897

 
1,987,401

Total
11,190,914

 
11,271,020

Deferred financing costs, net
(61,304
)
 
(69,121
)
Unamortized fair value adjustment
25,224

 
33,570

Unamortized discounts
(27,508
)
 
(28,473
)
Senior notes payable and other debt
$
11,127,326

 
$
11,206,996


(1) 
$146.5 million and $9.7 million of aggregate borrowings are denominated in Canadian dollars as of December 31, 2016 and 2015, respectively.
(2) 
These amounts represent in aggregate the $571.2 million of unsecured term loan borrowings under our unsecured credit facility, of which $92.6 million included in the 2019 tranche is in the form of Canadian dollars.
(3) 
These borrowings are in the form of Canadian dollars.
(4) 
As of December 31, 2016, there was no mortgage debt related to real estate assets classified as held for sale. Balance as of December 31, 2015 excludes $22.9 million of mortgage debt related to real estate assets classified as held for sale, which is included in liabilities related to assets held for sale on our Consolidated Balance Sheets.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
As of December 31, 2016, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured Revolving
Credit
Facility (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2017
$
614,438

 
$

 
$
25,970

 
$
640,408

2018
1,101,879

 
146,538

 
21,085

 
1,269,502

2019
1,693,640

 

 
14,607

 
1,708,247

2020
1,416,913

 

 
11,620

 
1,428,533

2021
774,318

 

 
10,127

 
784,445

Thereafter (2)
5,242,559

 

 
117,220

 
5,359,779

Total maturities
$
10,843,747

 
$
146,538

 
$
200,629

 
$
11,190,914


(1) 
At December 31, 2016, we had $286.7 million of unrestricted cash and cash equivalents, for $140.2 million of net available cash.
(2) 
Includes $52.4 million aggregate principal amount of 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.