XML 45 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information
NOTE 19—SEGMENT INFORMATION
As of December 31, 2016, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. Under our triple-net leased properties segment, we invest in and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease, and manage MOBs and life science and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments in significant part, based on segment NOI and related measures. We define segment NOI as NOI adjusted for income or loss from unconsolidated entities, and we define NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with income from continuing operations as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report on Form 10-K.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
 
For the Year Ended December 31, 2016
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
845,834

 
$

 
$
630,342

 
$

 
$
1,476,176

Resident fees and services

 
1,847,306

 

 

 
1,847,306

Office building and other services revenue
4,921

 

 
13,029

 
3,120

 
21,070

Income from loans and investments

 

 

 
98,094

 
98,094

Interest and other income

 

 

 
876

 
876

Total revenues
$
850,755

 
$
1,847,306

 
$
643,371

 
$
102,090

 
$
3,443,522

Total revenues
$
850,755

 
$
1,847,306

 
$
643,371

 
$
102,090

 
$
3,443,522

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
876

 
876

Property-level operating expenses

 
1,242,978

 
191,784

 

 
1,434,762

Office building services costs

 

 
7,311

 

 
7,311

Segment NOI
850,755

 
604,328

 
444,276

 
101,214

 
2,000,573

Income from unconsolidated entities
2,363

 
1,265

 
590

 
140

 
4,358

Segment profit
$
853,118

 
$
605,593

 
$
444,866

 
$
101,354

 
2,004,931

Interest and other income
 

 
 

 
 

 
 
 
876

Interest expense
 

 
 

 
 

 
 

 
(419,740
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(898,924
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(126,875
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(2,779
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(24,635
)
Other
 

 
 

 
 

 
 

 
(9,988
)
Income tax benefit
 

 
 

 
 

 
 

 
31,343

Income from continuing operations
 

 
 

 
 

 
 

 
$
554,209

 
For the Year Ended December 31, 2015
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
779,801

 
$

 
$
566,245

 
$

 
$
1,346,046

Resident fees and services

 
1,811,255

 

 

 
1,811,255

Office building and other services revenue
4,433

 

 
34,436

 
2,623

 
41,492

Income from loans and investments

 

 

 
86,553

 
86,553

Interest and other income

 

 

 
1,052

 
1,052

Total revenues
$
784,234

 
$
1,811,255

 
$
600,681

 
$
90,228

 
$
3,286,398

Total revenues
$
784,234

 
$
1,811,255

 
$
600,681

 
$
90,228

 
$
3,286,398

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,052

 
1,052

Property-level operating expenses

 
1,209,415

 
174,225

 

 
1,383,640

Office building services costs

 

 
26,565

 

 
26,565

Segment NOI
784,234

 
601,840

 
399,891

 
89,176

 
1,875,141

(Loss) income from unconsolidated entities
(813
)
 
(526
)
 
369

 
(450
)
 
(1,420
)
Segment profit
$
783,421

 
$
601,314

 
$
400,260

 
$
88,726

 
1,873,721

Interest and other income
 

 
 

 
 

 
 
 
1,052

Interest expense
 

 
 

 
 

 
 

 
(367,114
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(894,057
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(128,035
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(14,411
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(102,944
)
Other
 

 
 

 
 

 
 

 
(17,957
)
Income tax benefit
 

 
 

 
 

 
 

 
39,284

Income from continuing operations
 

 
 

 
 

 
 

 
$
389,539

 
For the Year Ended December 31, 2014
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
674,547

 
$

 
$
463,910

 
$

 
$
1,138,457

Resident fees and services

 
1,552,951

 

 

 
1,552,951

Office building and other services revenue
4,565

 

 
22,529

 
2,270

 
29,364

Income from loans and investments

 

 

 
51,778

 
51,778

Interest and other income

 

 

 
4,263

 
4,263

Total revenues
$
679,112

 
$
1,552,951

 
$
486,439

 
$
58,311

 
$
2,776,813

Total revenues
$
679,112

 
$
1,552,951

 
$
486,439

 
$
58,311

 
$
2,776,813

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
4,263

 
4,263

Property-level operating expenses

 
1,036,556

 
158,832

 

 
1,195,388

Office building services costs

 

 
17,092

 

 
17,092

Segment NOI
679,112

 
516,395

 
310,515

 
54,048

 
1,560,070

Income (loss) from unconsolidated entities
859

 
(658
)
 
398

 
(738
)
 
(139
)
Segment profit
$
679,971

 
$
515,737

 
$
310,913

 
$
53,310

 
1,559,931

Interest and other income
 

 
 

 
 

 
 
 
4,263

Interest expense
 

 
 

 
 

 
 

 
(292,065
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(725,216
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(121,738
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(5,564
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(43,304
)
Other
 

 
 

 
 

 
 

 
(25,743
)
Income tax benefit
 

 
 

 
 

 
 

 
8,732

Income from continuing operations
 

 
 

 
 

 
 

 
$
359,296


Assets by reportable business segment are as follows:
 
As of December 31,
 
2016
 
2015
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
7,627,792

 
32.9
%
 
$
7,996,645

 
35.9
%
Senior living operations
7,826,262

 
33.8

 
8,022,206

 
36.0

Office operations
6,614,454

 
28.6

 
5,209,751

 
23.4

All other assets
1,098,092

 
4.7

 
1,033,316

 
4.7

Total assets
$
23,166,600

 
100.0
%
 
$
22,261,918

 
100.0
%

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased properties
$
74,192

 
$
1,890,245

 
$
647,870

Senior living operations
105,614

 
382,877

 
977,997

Office operations
1,503,304

 
604,827

 
36,861

Total capital expenditures
$
1,683,110

 
$
2,877,949

 
$
1,662,728


Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
3,242,353

 
$
3,086,449

 
$
2,636,591

Canada
174,831

 
173,778

 
126,435

United Kingdom
26,338

 
26,171

 
13,787

Total revenues
$
3,443,522

 
$
3,286,398

 
$
2,776,813

 
As of December 31,
 
2016
 
2015
 
(In thousands)
Net real estate property:
 
 
 
United States
$
19,105,939

 
$
18,271,829

Canada
1,037,105

 
1,039,561

United Kingdom
251,710

 
313,830

Total net real estate property
$
20,394,754

 
$
19,625,220