XML 34 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangibles
12 Months Ended
Dec. 31, 2016
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Intangibles
NOTE 8—INTANGIBLES
The following is a summary of our intangibles as of December 31, 2016 and 2015:
 
December 31, 2016
 
December 31, 2015
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
(Dollars in thousands)
Intangible assets:
 
 
 
 
 
 
 
Above market lease intangibles
$
184,993

 
6.9
 
$
155,161

 
7.0
In-place and other lease intangibles
1,325,636

 
23.6
 
1,189,261

 
20.9
Goodwill
1,033,225

 
N/A
 
1,047,497

 
N/A
Other intangibles
35,783

 
11.3
 
35,792

 
8.6
Accumulated amortization
(769,558
)
 
N/A
 
(655,176
)
 
N/A
Net intangible assets
$
1,810,079

 
21.5
 
$
1,772,535

 
19.2
Intangible liabilities:
 
 
 
 
 
 
 
Below market lease intangibles
$
345,103

 
14.1
 
$
256,034

 
14.2
Other lease intangibles
40,843

 
38.5
 
35,925

 
30.1
Accumulated amortization
(133,468
)
 
N/A
 
(113,647
)
 
N/A
Purchase option intangibles
3,568

 
N/A
 
3,568

 
N/A
Net intangible liabilities
$
256,046

 
15.9
 
$
181,880

 
15.6

N/A—Not Applicable 
Above market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Other intangibles (including non-compete agreements, trade names and trademarks) are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles, other lease intangibles and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets. For the years ended December 31, 2016, 2015 and 2014, our net amortization related to these intangibles was $104.5 million, $142.7 million and $74.6 million, respectively. The estimated net amortization related to these intangibles for each of the next five years is as follows: 2017$66.1 million; 2018$53.7 million; 2019$44.4 million; 2020$38.5 million; and 2021$36.2 million.
The change in the carrying amount of goodwill, by segment, during the year ended December 31, 2016 was as follows:
 
 
Triple-Net Leased Properties
 
Senior Living Operations
 
Office Operations
 
Total
 
 
(In thousands)
Goodwill as of December 31, 2015
 
$
312,315

 
$
260,882

 
$
474,300

 
$
1,047,497

Partial disposal of reporting unit
 
(5,582
)
 
(1,400
)
 
(4,402
)
 
(11,384
)
Currency translation adjustments and other
 
(2,888
)
 

 

 
(2,888
)
Goodwill as of December 31, 2016
 
$
303,845

 
$
259,482

 
$
469,898

 
$
1,033,225