XML 29 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
SENIOR NOTES PAYABLE AND OTHER DEBT
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
SENIOR NOTES PAYABLE AND OTHER DEBT
SENIOR NOTES PAYABLE AND OTHER DEBT
The following is a summary of our senior notes payable and other debt as of June 30, 2016 and December 31, 2015:
 
June 30,
2016
 
December 31,
2015
 
(In thousands)
Unsecured revolving credit facility (1)
$
212,382

 
$
180,683

1.55% Senior Notes due 2016
94,530

 
550,000

1.250% Senior Notes due 2017
300,000

 
300,000

2.00% Senior Notes due 2018
700,000

 
700,000

Unsecured term loan due 2018 (2)
200,000

 
200,000

Unsecured term loan due 2019 (2)
374,849

 
468,477

4.00% Senior Notes due 2019
600,000

 
600,000

3.00% Senior Notes, Series A due 2019 (3)
309,526

 
289,038

2.700% Senior Notes due 2020
500,000

 
500,000

Unsecured term loan due 2020
900,000

 
900,000

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.300% Senior Notes due 2022 (3)
193,454

 
180,649

3.125% Senior Notes due 2023
400,000

 

3.750% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (3)
193,454

 
180,649

3.500% Senior Notes due 2025
600,000

 
600,000

4.125% Senior Notes due 2026
500,000

 
500,000

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

Mortgage loans and other (4)
1,755,953

 
1,987,401

Total
10,968,271

 
11,271,020

Deferred financing costs, net
(65,253
)
 
(69,121
)
Unamortized fair value adjustment
27,107

 
33,570

Unamortized discounts
(28,994
)
 
(28,473
)
Senior notes payable and other debt
$
10,901,131

 
$
11,206,996

 
 
 
 
 
(1)
$155.4 million and $9.7 million of aggregate borrowings are denominated in Canadian dollars as of June 30, 2016 and December 31, 2015, respectively.
(2)
These amounts represent in aggregate the $574.8 million of unsecured term loan borrowings under our unsecured credit facility, of which $96.3 million included in the 2019 tranche is in the form of Canadian dollars.
(3)
These borrowings are in the form of Canadian dollars.
(4)
2016 and 2015 exclude $77.0 million and $22.9 million, respectively, of mortgage debt related to real estate assets classified as held for sale that is included in liabilities related to assets held for sale on our Consolidated Balance Sheets.

As of June 30, 2016, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2016 (2)
$
105,496

 
$

 
$
14,248

 
$
119,744

2017
681,502

 

 
25,912

 
707,414

2018
1,101,879

 
212,382

 
20,951

 
1,335,212

2019
1,708,956

 

 
14,471

 
1,723,427

2020
1,416,913

 

 
11,482

 
1,428,395

Thereafter (3)
5,526,211

 

 
127,868

 
5,654,079

Total maturities
$
10,540,957

 
$
212,382

 
$
214,932

 
$
10,968,271

 
 
 
 
 
(1)
As of June 30, 2016, we had $57.3 million of unrestricted cash and cash equivalents, for $155.1 million of net borrowings outstanding under our unsecured revolving credit facility.
(2)
Excludes $77.0 million of mortgage debt related to real estate assets classified as held for sale as of June 30, 2016 that are scheduled to mature in 2016 and 2017.
(3)
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.
Unsecured Revolving Credit Facility and Unsecured Term Loans
Our unsecured credit facility is comprised of a $2.0 billion revolving credit facility priced at LIBOR plus 1.0% as of June 30, 2016, and a $200.0 million fully funded four-year term loan and an $800.0 million five-year term loan (with $374.8 million outstanding), each priced at LIBOR plus 1.05% as of June 30, 2016. The revolving credit facility matures in January 2018, but may be extended, at our option subject to the satisfaction of certain conditions, for an additional period of one year. The $200.0 million and $800.0 million term loans mature in January 2018 and January 2019, respectively. The unsecured credit facility also includes an accordion feature that permits us to increase our aggregate borrowing capacity thereunder to up to $3.5 billion.
As of June 30, 2016, we had $212.4 million of borrowings outstanding, $14.1 million of letters of credit outstanding and $1.7 billion of unused borrowing capacity available under our unsecured revolving credit facility.
As of June 30, 2016, we also had a $900.0 million fully funded term loan due 2020 priced at LIBOR plus 97.5 basis points.
During the six months ended June 30, 2016, we repaid $100.0 million outstanding on our unsecured term loan due 2019 using cash on hand and recognized a loss on extinguishment of debt of $0.4 million.
Senior Notes
In May 2016, we issued and sold $400.0 million aggregate principal amount of 3.125% senior notes due 2023 at a public offering price equal to 99.343% of par, for total proceeds of $397.4 million before the underwriting discount and expenses.
In June 2016, we redeemed $455.5 million aggregate principal amount then outstanding of our 1.55% senior notes due September 2016 at a public offering price of 100.335% of par, plus accrued and unpaid interest to the redemption date, and recognized a loss on extinguishment of debt of $2.1 million. The redemption was funded using proceeds from our May 2016 senior note issuance, cash on hand and borrowings under our revolving credit facility. In July 2016, we repaid the remaining balance then outstanding of our 1.55% senior notes due September 2016.
Mortgages
During the six months ended June 30, 2016, we repaid in full mortgage loans outstanding in the aggregate principal amount of $180.5 million with a weighted average maturity of 2.7 years and recognized a loss on extinguishment of debt of $0.3 million in connection with these repayments.
Derivatives and Hedging
In February 2016, we entered into a $200 million notional amount interest rate swap with a maturity of August 3, 2020 that effectively converts LIBOR-based floating rate debt to fixed rate debt, setting LIBOR at 1.132% through the maturity date of the swap.
In July 2016, we entered into $225 million notional forward starting swaps with an effective date of October 6, 2016 that reduce our exposure to fluctuations in interest rates related to changes in rates between now and the forecasted issuance of long-term debt.  The weighted average rate on the notional amount is locked at 1.44%.