XML 35 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
As of March 31, 2016, we operated through three reportable business segments: triple-net leased properties, senior living operations and MOB operations. Under our triple-net leased properties segment, we invest in and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our MOB operations segment, we primarily acquire, own, develop, lease and manage MOBs throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for income/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. We consider segment profit useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
For the three months ended March 31, 2016:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
214,487

 
$

 
$
144,136

 
$

 
$
358,623

Resident fees and services

 
463,976

 

 

 
463,976

Medical office building and other services revenue
1,199

 

 
4,976

 
1,010

 
7,185

Income from loans and investments

 

 

 
22,386

 
22,386

Interest and other income

 

 

 
119

 
119

Total revenues
$
215,686

 
$
463,976

 
$
149,112

 
$
23,515

 
$
852,289

Total revenues
$
215,686

 
$
463,976

 
$
149,112

 
$
23,515

 
$
852,289

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
119

 
119

Property-level operating expenses

 
312,541

 
43,681

 

 
356,222

Medical office building services costs

 

 
3,451

 

 
3,451

Segment NOI
215,686

 
151,435

 
101,980

 
23,396

 
492,497

(Loss) income from unconsolidated entities
(671
)
 
337

 
(126
)
 
262

 
(198
)
Segment profit
$
215,015

 
$
151,772

 
$
101,854

 
$
23,658

 
492,299

Interest and other income
 

 
 

 
 

 
 

 
119

Interest expense
 

 
 

 
 

 
 

 
(103,273
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(236,387
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(31,726
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(314
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(1,632
)
Other
 

 
 

 
 

 
 

 
(4,168
)
Income tax benefit
 

 
 

 
 

 
 

 
8,421

Discontinued operations
 

 
 

 
 

 
 

 
(489
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
26,184

Net income
 

 
 

 
 

 
 

 
$
149,034


For the three months ended March 31, 2015:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
188,557

 
$

 
$
137,060

 
$

 
$
325,617

Resident fees and services

 
446,914

 

 

 
446,914

Medical office building and other services revenue
1,136

 

 
8,858

 
549

 
10,543

Income from loans and investments

 

 

 
22,053

 
22,053

Interest and other income

 

 

 
471

 
471

Total revenues
$
189,693

 
$
446,914

 
$
145,918

 
$
23,073

 
$
805,598

Total revenues
$
189,693

 
$
446,914

 
$
145,918

 
$
23,073

 
$
805,598

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
471

 
471

Property-level operating expenses

 
298,362

 
42,437

 

 
340,799

Medical office building services costs

 

 
6,918

 

 
6,918

Segment NOI
189,693

 
148,552

 
96,563

 
22,602

 
457,410

Income (loss) from unconsolidated entities
425

 
(422
)
 
(25
)
 
(229
)
 
(251
)
Segment profit
$
190,118

 
$
148,130

 
$
96,538

 
$
22,373

 
457,159

Interest and other income
 

 
 

 
 

 
 

 
471

Interest expense
 

 
 

 
 

 
 

 
(82,328
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(216,219
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(34,326
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(21
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(30,613
)
Other
 

 
 

 
 

 
 

 
(4,874
)
Income tax benefit
 

 
 

 
 

 
 

 
7,250

Discontinued operations
 

 
 

 
 

 
 

 
17,574

Gain on real estate dispositions
 
 
 
 
 
 
 
 
6,686

Net income
 

 
 

 
 

 
 

 
$
120,759


Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended March 31,
 
2016
 
2015
 
(In thousands)
Capital expenditures:
 
 
 
Triple-net leased properties
$
40,701

 
$
457,018

Senior living operations
18,994

 
282,432

MOB operations
12,413

 
387,727

Total capital expenditures
$
72,108

 
$
1,127,177


Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
 
For the Three Months Ended March 31,
 
2016
 
2015
 
(In thousands)
Revenues:
 
 
 
United States
$
804,201

 
$
756,032

Canada
41,129

 
44,050

United Kingdom
6,959

 
5,516

Total revenues
$
852,289

 
$
805,598



 
As of March 31, 2016
 
As of December 31, 2015
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,117,507

 
$
18,271,829

Canada
1,088,335

 
1,039,561

United Kingdom
302,639

 
313,830

Total net real estate property
$
19,508,481

 
$
19,625,220