XML 60 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of assumptions used in estimating fair value of stock options using Black-Scholes option pricing model
In determining the estimated fair value of our stock options as of the date of grant, we used the Black-Scholes option pricing model with the following assumptions:
 
2015
 
2014
 
2013
Risk-free interest rate
1.02 - 1.38%

 
1.3 - 1.4%

 
0.59 - 0.63%

Dividend yield
5.00
%
 
5.00
%
 
5.00
%
Volatility factors of the expected market price for our common stock
19.0 - 20.0%

 
17.8 - 18.0%

 
24.2 - 31.7%

Weighted average expected life of options
4.0 years

 
4.17 years

 
4.25 - 7.0 years

Summary of stock option activity
The following is a summary of stock option activity in 2015:
 
Shares
 
Weighted Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Life (years)
 
Intrinsic
Value
($000’s)
Outstanding as of December 31, 2014
2,460,628

 
$
57.45

 
 
 
 

Options granted in 2015 pre-spin
792,434

 
76.62

 
 
 
 

Options exercised in 2015 pre-spin
130,273

 
43.30

 
 
 
 

Options forfeited in 2015 pre-spin
12,058

 
62.47

 
 
 
 
Options expired in 2015 pre-spin
2,802

 
66.43

 
 
 
 
Options outstanding pre-spin
3,107,929

 
62.90

 
 
 
 
Options forfeited/expired at spin
511,832

 
65.51

 
 
 
 
Options issued at spin
488,360

 
52.51

 
 
 
 
Options outstanding post-spin
3,084,457

 
52.51

 
 
 
 
Options granted in 2015 post-spin

 
0.00

 
 
 
 
Options exercised in 2015 post-spin
20,814

 
35.13

 
 
 
 
Options forfeited in 2015 post-spin
11,914

 
55.67

 
 
 
 
Options expired in 2015 post-spin

 
0.00

 
 
 
 
Outstanding as of December 31, 2015
3,051,729

 
52.62

 
7.03
 
$
18,216

Exercisable as of December 31, 2015
2,183,113

 
$
49.73

 
6.36
 
$
16,815

Summary of status of nonvested restricted stock and restricted stock units and changes during the year
A summary of the status of our non-vested restricted stock and restricted stock units as of December 31, 2015, and changes during the year ended December 31, 2015 follows:
 
Restricted
Stock
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
Nonvested at December 31, 2014
402,741

 
$
58.51

 
11,392

 
$
58.79

Granted in 2015 pre-spin
190,429

 
75.46

 
7,252

 
71.70

Vested in 2015 pre-spin
237,461

 
61.69

 
6,856

 
59.79

Forfeited in 2015 pre-spin
5,602

 
61.12

 
0

 
0.00

Non-vested post-spin
350,107

 
65.53

 
11,788

 
66.15

Forfeited at spin
61,166

 
64.94

 
0

 
0.00

Granted at spin
54,364

 
2.34

 
2,216

 
2.34

Non-vested post-spin
343,305

 
57.60

 
14,004

 
58.02

Granted in 2015 post-spin
31,176

 
56.12

 
0

 
0.00

Vested in 2015 post-spin
3,323

 
50.49

 
0

 
0.00

Forfeited in 2015 post-spin
8,065

 
52.57

 
0

 
0.00

Nonvested at December 31, 2015
363,093

 
$
57.65

 
25,500

 
$
58.02