XML 58 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Borrowing Arrangements (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt as of December 31, 2015 and 2014:
 
2015
 
2014
 
(In thousands)
Unsecured revolving credit facility (1)
$
180,683

 
$
919,099

3.125% Senior Notes due 2015

 
400,000

6% Senior Notes due 2015

 
234,420

1.55% Senior Notes due 2016
550,000

 
550,000

1.250% Senior Notes due 2017
300,000

 
300,000

2.00% Senior Notes due 2018
700,000

 
700,000

Unsecured term loan due 2018 (2)
200,000

 
200,000

Unsecured term loan due 2019 (2)
468,477

 
790,634

4.00% Senior Notes due 2019
600,000

 
600,000

3.00% Senior Notes, Series A due 2019 (3)
289,038

 
344,204

2.700% Senior Notes due 2020
500,000

 
500,000

Unsecured term loan due 2020
900,000

 

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.300% Senior Notes due 2022 (3)
180,649

 

3.750% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (3)
180,649

 
215,128

3.500% Senior Notes due 2025
600,000

 

4.125% Senior Notes due 2026
500,000

 

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 

Mortgage loans and other (4)
1,987,401

 
2,300,687

Total
11,271,020

 
10,888,295

Deferred financing costs, net
(69,121
)
 
(60,328
)
Unamortized fair value adjustment
33,570

 
42,516

Unamortized discounts
(28,473
)
 
(26,132
)
Senior notes payable and other debt
$
11,206,996

 
$
10,844,351


_______
(1)
$9.7 million and $164.1 million of aggregate borrowings are denominated in Canadian dollars as of December 31, 2015 and 2014, respectively.
(2)
These amounts represent in aggregate the $668 million of unsecured term loan borrowings under our unsecured credit facility, of which $89.9 million included in the 2019 tranche is in the form of Canadian dollars.
(3)
These borrowings are in the form of Canadian dollars.
(4)
2015 and 2014 exclude $22.9 million and $27.6 million, respectively, of mortgage debt related to real estate assets classified as held for sale that is included in liabilities related to assets held for sale on our Consolidated Balance Sheets.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
As of December 31, 2015, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured Revolving
Credit
Facility(1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2016 (2)
$
602,661

 
$

 
$
31,124

 
$
633,785

2017 (2)
746,458

 

 
28,500

 
774,958

2018
1,101,879

 
180,683

 
23,486

 
1,306,048

2019
1,900,986

 

 
15,929

 
1,916,915

2020
1,416,913

 

 
11,122

 
1,428,035

Thereafter (3)
5,085,663

 

 
125,616

 
5,211,279

Total maturities
$
10,854,560

 
$
180,683

 
$
235,777

 
$
11,271,020


    
(1)
At December 31, 2015, we had $53.0 million of unrestricted cash and cash equivalents, for $127.7 million of net borrowings outstanding under our unsecured revolving credit facility.
(2)
Excludes $22.9 million of mortgage debt related to real estate assets classified as held for sale as of December 31, 2015 that is scheduled to mature in 2016 and 2017.
(3)
Includes $52.4 million aggregate principal amount of 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.