XML 53 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions of Real Estate Property (Tables)
12 Months Ended
Dec. 31, 2015
2015 Acquisitions  
Business Acquisition [Line Items]  
Acquisition date fair values of the assets acquired and liabilities assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
MOB Operations
 
Total
 
(In thousands)
Land and improvements
$
190,566

 
$
70,713

 
$
173,307

 
$
434,586

Buildings and improvements
1,724,812

 
703,080

 
1,214,403

 
3,642,295

Acquired lease intangibles
169,362

 
83,867

 
184,540

 
437,769

Other assets
173,232

 
272,888

 
403,046

 
849,166

Total assets acquired
2,257,972

 
1,130,548

 
1,975,296

 
5,363,816

Notes payable and other debt

 
77,940

 
99,917

 
177,857

Other liabilities
43,811

 
45,408

 
46,734

 
135,953

Total liabilities assumed
43,811

 
123,348

 
146,651

 
313,810

Net assets acquired
2,214,161

 
1,007,200

 
1,828,645

 
4,961,921

Redeemable OP unitholder interests assumed
 
 
 
 
 
 
88,085

Cash acquired
 
 
 
 
 
 
59,584

Equity issued
 
 
 
 
 
 
2,216,355

Total cash used
 
 
 
 
 
 
$
2,685,982

2014 Acquisitions  
Business Acquisition [Line Items]  
Acquisition date fair values of the assets acquired and liabilities assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed in our 2014 real estate acquisitions, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
Total
 
(In thousands)
Land and improvements
$
45,586

 
$
100,281

 
$
145,867

Buildings and improvements
546,849

 
1,081,630

 
1,628,479

Acquired lease intangibles
28,883

 
36,452

 
65,335

Other assets
227

 
12,394

 
12,621

Total assets acquired
621,545

 
1,230,757

 
1,852,302

Notes payable and other debt
12,927

 
228,150

 
241,077

Other liabilities
8,609

 
124,468

 
133,077

Total liabilities assumed
21,536

 
352,618

 
374,154

Net assets acquired
600,009

 
878,139

 
1,478,148

Cash acquired
227

 
8,704

 
8,931

Total cash used
$
599,782

 
$
869,435

 
$
1,469,217

2013 Acquisitions  
Business Acquisition [Line Items]  
Acquisition date fair values of the assets acquired and liabilities assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed in our 2013 real estate acquisitions, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations (1)
 
MOB Operations
 
Total
 
(In thousands)
Land and improvements
$
51,419

 
$
45,566

 
$
3,923

 
$
100,908

Buildings and improvements
803,227

 
579,577

 
138,792

 
1,521,596

Acquired lease intangibles
8,945

 
16,920

 
10,362

 
36,227

Other assets
3,285

 
2,607

 
2,453

 
8,345

Total assets acquired
866,876

 
644,670

 
155,530

 
1,667,076

Notes payable and other debt
36,300

 
5,136

 

 
41,436

Other liabilities
11,423

 
12,285

 
6,510

 
30,218

Total liabilities assumed
47,723

 
17,421

 
6,510

 
71,654

Noncontrolling interest assumed
10,113

 

 
1,672

 
11,785

Net assets acquired
809,040

 
627,249

 
147,348

 
1,583,637

Cash acquired
753

 

 
1,397

 
2,150

Total cash used
$
808,287

 
$
627,249

 
$
145,951

 
$
1,581,487

________________
(1) Includes settlement of a $142.2 million capital lease obligation related to eight seniors housing communities.
American Realty Capital Healthcare Trust  
Business Acquisition [Line Items]  
Business acquisition, pro forma information
The following table illustrates the effect on net income and earnings per share if we had consummated the HCT acquisition and Ardent Transaction as of January 1, 2014 and excludes assets that were acquired in the HCT acquisition but subsequently disposed of as part of the CCP Spin-Off.
 
For the Years Ended December 31,
 
2015
 
2014
 
(In thousands, except per share amounts)
Revenues
$
3,361,658

 
$
3,164,100

Income from continuing operations attributable to common stockholders, including real estate dispositions
$
475,017

 
$
465,671

Earnings per common share:
 
 
 
Basic:
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
1.44

 
$
1.44

Diluted:
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
1.42

 
$
1.43

Weighted average shares used in computing earnings per common share:
 
 
 
Basic
330,311

 
322,590

Diluted
334,007

 
326,210