XML 46 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
As of December 31, 2015, 2014 and 2013 we operated through three reportable business segments: triple-net leased properties, senior living operations and MOB operations. Under our triple-net leased properties segment, we invest in seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our MOB operations segment, we primarily acquire, own, develop, lease, and manage MOBs throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for income/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. We consider segment profit useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated historical operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report on Form 10-K.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
For the year ended December 31, 2015:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
779,801

 
$

 
$
566,245

 
$

 
$
1,346,046

Resident fees and services

 
1,811,255

 

 

 
1,811,255

Medical office building and other services revenue
4,433

 

 
34,436

 
2,623

 
41,492

Income from loans and investments

 

 

 
86,553

 
86,553

Interest and other income

 

 

 
1,052

 
1,052

Total revenues
$
784,234

 
$
1,811,255

 
$
600,681

 
$
90,228

 
$
3,286,398

Total revenues
$
784,234

 
$
1,811,255

 
$
600,681

 
$
90,228

 
$
3,286,398

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,052

 
1,052

Property-level operating expenses

 
1,209,415

 
174,225

 

 
1,383,640

Medical office building services costs

 

 
26,565

 

 
26,565

Segment NOI
784,234

 
601,840

 
399,891

 
89,176

 
1,875,141

(Loss) income from unconsolidated entities
(813
)
 
(526
)
 
369

 
(450
)
 
(1,420
)
Segment profit
$
783,421

 
$
601,314

 
$
400,260

 
$
88,726

 
1,873,721

Interest and other income
 

 
 

 
 

 
 
 
1,052

Interest expense
 

 
 

 
 

 
 

 
(367,114
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(894,057
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(128,035
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(14,411
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(102,944
)
Other
 

 
 

 
 

 
 

 
(17,957
)
Income tax benefit
 

 
 

 
 

 
 

 
39,284

Discontinued operations
 

 
 

 
 

 
 

 
11,103

Gain on real estate dispositions
 
 
 
 
 
 
 
 
18,580

Net income
 

 
 

 
 

 
 

 
$
419,222

For the year ended December 31, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
674,547

 
$

 
$
463,910

 
$

 
$
1,138,457

Resident fees and services

 
1,552,951

 

 

 
1,552,951

Medical office building and other services revenue
4,565

 

 
22,529

 
2,270

 
29,364

Income from loans and investments

 

 

 
51,778

 
51,778

Interest and other income

 

 

 
4,263

 
4,263

Total revenues
$
679,112

 
$
1,552,951

 
$
486,439

 
$
58,311

 
$
2,776,813

Total revenues
$
679,112

 
$
1,552,951

 
$
486,439

 
$
58,311

 
$
2,776,813

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
4,263

 
4,263

Property-level operating expenses

 
1,036,556

 
158,832

 

 
1,195,388

Medical office building services costs

 

 
17,092

 

 
17,092

Segment NOI
679,112

 
516,395

 
310,515

 
54,048

 
1,560,070

Income (loss) from unconsolidated entities
859

 
(658
)
 
398

 
(738
)
 
(139
)
Segment profit
$
679,971

 
$
515,737

 
$
310,913

 
$
53,310

 
1,559,931

Interest and other income
 

 
 

 
 

 
 
 
4,263

Interest expense
 

 
 

 
 

 
 

 
(292,065
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(725,216
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(121,738
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(5,564
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(43,304
)
Other
 

 
 

 
 

 
 

 
(25,743
)
Income tax benefit
 

 
 

 
 

 
 

 
8,732

Discontinued operations
 

 
 

 
 

 
 

 
99,735

Gain on real estate dispositions
 
 
 
 
 
 
 
 
17,970

Net income
 

 
 

 
 

 
 

 
$
477,001

For the year ended December 31, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
586,016

 
$

 
$
450,340

 
$

 
$
1,036,356

Resident fees and services

 
1,406,005

 

 

 
1,406,005

Medical office building and other services revenue
4,469

 

 
12,077

 
1,263

 
17,809

Income from loans and investments

 

 

 
54,425

 
54,425

Interest and other income

 

 

 
2,022

 
2,022

Total revenues
$
590,485

 
$
1,406,005

 
$
462,417

 
$
57,710

 
$
2,516,617

Total revenues
$
590,485

 
$
1,406,005

 
$
462,417

 
$
57,710

 
$
2,516,617

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
2,022

 
2,022

Property-level operating expenses

 
956,684

 
153,241

 

 
1,109,925

Medical office building services costs

 

 
8,315

 

 
8,315

Segment NOI
590,485

 
449,321

 
300,861

 
55,688

 
1,396,355

Income (loss) from unconsolidated entities
475

 
(1,980
)
 
1,451

 
(454
)
 
(508
)
Segment profit
$
590,960

 
$
447,341

 
$
302,312

 
$
55,234

 
1,395,847

Interest and other income
 

 
 

 
 

 
 
 
2,022

Interest expense
 

 
 

 
 

 
 

 
(249,009
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(629,908
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(115,083
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(1,201
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(21,634
)
Other
 

 
 

 
 

 
 

 
(17,364
)
Income tax benefit
 

 
 

 
 

 
 

 
11,828

Discontinued operations
 

 
 

 
 

 
 

 
79,171

Net income
 

 
 

 
 

 
 

 
$
454,669


Assets by reportable business segment are as follows:
 
As of December 31,
 
2015
 
2014
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
7,996,645

 
35.9
%
 
$
9,115,901

 
43.1
%
Senior living operations
8,022,206

 
36.0

 
7,421,924

 
35.1

MOB operations
5,209,751

 
23.4

 
3,526,217

 
16.6

All other assets
1,033,316

 
4.7

 
1,101,871

 
5.2

Total assets
$
22,261,918

 
100.0
%
 
$
21,165,913

 
100.0
%

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased properties
$
1,890,245

 
$
647,870

 
$
847,945

Senior living operations
382,877

 
977,997

 
576,459

MOB operations
604,827

 
36,861

 
189,953

Total capital expenditures
$
2,877,949

 
$
1,662,728

 
$
1,614,357

 
 

Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
3,086,449

 
$
2,636,591

 
$
2,423,399

Canada
173,778

 
126,435

 
93,218

United Kingdom
26,171

 
13,787

 

Total revenues
$
3,286,398

 
$
2,776,813

 
$
2,516,617



 
As of December 31,
 
2015
 
2014
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,271,829

 
$
15,334,686

Canada
1,039,561

 
1,269,710

United Kingdom
313,830

 
168,594

Total net real estate property
$
19,625,220

 
$
16,772,990