XML 34 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangibles
12 Months Ended
Dec. 31, 2015
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Intangibles
Intangibles
The following is a summary of our intangibles as of December 31, 2015 and 2014:
 
December 31, 2015
 
December 31, 2014
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
(Dollars in thousands)
Intangible assets:
 
 
 
 
 
 
 
Above market lease intangibles
$
155,161

 
7.0
 
$
150,775

 
6.8
In-place and other lease intangibles
1,189,261

 
20.9
 
804,260

 
24.5
Goodwill
1,047,497

 
N/A
 
363,971

 
 N/A
Other intangibles
35,736

 
8.6
 
36,030

 
7.9
Accumulated amortization
(655,176
)
 
N/A
 
(515,603
)
 
 N/A
Net intangible assets
$
1,772,479

 
19.2
 
$
839,433

 
21.0
Intangible liabilities:
 
 
 
 
 
 
 
Below market lease intangibles
$
256,034

 
14.2
 
$
229,495

 
14.1
Other lease intangibles
35,925

 
30.1
 
32,103

 
26.1
Accumulated amortization
(113,647
)
 
N/A
 
(97,371
)
 
 N/A
Purchase option intangibles
3,568

 
N/A
 
13,549

 
 N/A
Net intangible liabilities
$
181,880

 
15.6
 
$
177,776

 
15.1

________
N/A—Not Applicable 
Above market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Other intangibles (including non-compete agreements, trade names and trademarks) are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles, other lease intangibles and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets. For the years ended December 31, 2015, 2014 and 2013, our net amortization expense related to these intangibles was $142.7 million, $74.6 million and $77.0 million, respectively. The estimated net amortization expense related to these intangibles for each of the next five years is as follows: 2016$98.7 million; 2017$52.0 million; 2018$42.9 million; 2019$36.6 million; and 2020$33.9 million.
The change in the carrying amount of goodwill, by segment, for 2015 was as follows (in thousands):
 
 
Triple-Net Leased Properties
 
Senior Living Operations
 
MOB Operations
 
Total
 
 
 
 
 
 
 
 
 
Goodwill as of December 31, 2014 (excluding held for sale)
 
$
327,232

 
$
41,741

 
$
83,958

 
$
452,931

Acquisitions
 
133,539

 
219,141

 
394,203

 
746,883

Partial disposal of reporting unit
 
(11,967
)
 

 
(3,861
)
 
(15,828
)
Goodwill allocated in the CCP Spin-Off
 
(135,446
)
 

 

 
(135,446
)
Currency translation adjustments and other
 
(1,043
)
 

 

 
(1,043
)
Goodwill as of December 31, 2015
 
$
312,315

 
$
260,882

 
$
474,300

 
$
1,047,497