XML 45 R72.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATING INFORMATION - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Condensed Consolidating Statement of Cash Flows      
Net cash (used in) provided by operating activities $ 1,022,045 $ 919,972  
Net cash used in investing activities (2,254,565) (1,236,170)  
Cash flows from financing activities:      
Net change in borrowings under credit facility (790,406) (153,684)  
Net cash impact of CCP Spin-Off (128,749) 0  
Proceeds from debt 2,511,061 2,007,707  
Proceeds from debt related to CCP Spin-Off 1,400,000 0  
Repayment of debt (1,329,070) (905,117)  
Net change in intercompany debt 0 0  
Purchase of noncontrolling interest (3,819) 0  
Payment of deferred financing costs (23,893) (14,946)  
Issuance of common stock, net 417,818 0  
Cash distribution (to) from affiliates 0 0  
Cash distribution to common stockholders (759,575) (640,414)  
Cash distribution to redeemable OP unitholders (12,776) (4,214)  
Purchases of redeemable OP units (33,188) 0  
Distributions to noncontrolling interest (11,250) (6,760)  
Other 6,489 (551)  
Net cash provided by financing activities 1,242,642 282,021  
Net increase (decrease) in cash and cash equivalents 10,122 (34,177)  
Effect of foreign currency translation on cash and cash equivalents (239) 3,956  
Cash and cash equivalents at beginning of period 55,348 94,816  
Cash and cash equivalents at end of period 65,231 64,595  
Ventas, Inc.      
Condensed Consolidating Statement of Cash Flows      
Net cash (used in) provided by operating activities (65,973) (23,288)  
Net cash used in investing activities (2,096,837) (1,073,979)  
Cash flows from financing activities:      
Net change in borrowings under credit facility 0 0  
Net cash impact of CCP Spin-Off 1,273,000    
Proceeds from debt 0 0  
Proceeds from debt related to CCP Spin-Off 0    
Repayment of debt 0 0  
Net change in intercompany debt 1,451,362 959,820  
Purchase of noncontrolling interest 0    
Payment of deferred financing costs 0 0  
Issuance of common stock, net 417,818    
Cash distribution (to) from affiliates (228,908) 775,066  
Cash distribution to common stockholders (759,575) (640,414)  
Cash distribution to redeemable OP unitholders 0 (4,214)  
Purchases of redeemable OP units 0    
Distributions to noncontrolling interest 0 0  
Other 6,489 2,569  
Net cash provided by financing activities 2,160,186 1,092,827  
Net increase (decrease) in cash and cash equivalents (2,624) (4,440)  
Effect of foreign currency translation on cash and cash equivalents (8,324) (4,586)  
Cash and cash equivalents at beginning of period 24,857 28,169  
Cash and cash equivalents at end of period 13,909 19,143  
Ventas Realty      
Condensed Consolidating Statement of Cash Flows      
Net cash (used in) provided by operating activities 2,984 67,829  
Net cash used in investing activities (15,731) (4,080)  
Cash flows from financing activities:      
Net change in borrowings under credit facility (658,000) (149,000)  
Net cash impact of CCP Spin-Off 0    
Proceeds from debt 2,292,568 696,661  
Proceeds from debt related to CCP Spin-Off 0    
Repayment of debt (705,000) 0  
Net change in intercompany debt (946,310) (351,059)  
Purchase of noncontrolling interest 0    
Payment of deferred financing costs (21,932) (6,561)  
Issuance of common stock, net 0    
Cash distribution (to) from affiliates 51,421 (253,795)  
Cash distribution to common stockholders 0 0  
Cash distribution to redeemable OP unitholders 0 0  
Purchases of redeemable OP units 0    
Distributions to noncontrolling interest 0 0  
Other 0 5  
Net cash provided by financing activities 12,747 (63,749)  
Net increase (decrease) in cash and cash equivalents 0 0  
Effect of foreign currency translation on cash and cash equivalents 0 0  
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period $ 0 0  
Ownership percentage 100.00%    
Ventas Subsidiaries      
Condensed Consolidating Statement of Cash Flows      
Net cash (used in) provided by operating activities $ 1,085,034 875,431  
Net cash used in investing activities (141,997) (158,111)  
Cash flows from financing activities:      
Net change in borrowings under credit facility (132,406) (4,684)  
Net cash impact of CCP Spin-Off (1,401,749)    
Proceeds from debt 218,493 1,311,046  
Proceeds from debt related to CCP Spin-Off 1,400,000    
Repayment of debt (624,070) (905,117)  
Net change in intercompany debt (505,052) (608,761)  
Purchase of noncontrolling interest (3,819)    
Payment of deferred financing costs (1,961) (8,385)  
Issuance of common stock, net 0    
Cash distribution (to) from affiliates 177,487 (521,271)  
Cash distribution to common stockholders 0 0  
Cash distribution to redeemable OP unitholders (12,776) 0  
Purchases of redeemable OP units (33,188)    
Distributions to noncontrolling interest (11,250) (6,760)  
Other 0 (3,125)  
Net cash provided by financing activities (930,291) (747,057)  
Net increase (decrease) in cash and cash equivalents 12,746 (29,737)  
Effect of foreign currency translation on cash and cash equivalents 8,085 8,542  
Cash and cash equivalents at beginning of period 30,491 66,647  
Cash and cash equivalents at end of period 51,322 45,452  
Consolidated Eliminations      
Condensed Consolidating Statement of Cash Flows      
Net cash (used in) provided by operating activities 0 0  
Net cash used in investing activities 0 0  
Cash flows from financing activities:      
Net change in borrowings under credit facility 0 0  
Net cash impact of CCP Spin-Off 0    
Proceeds from debt 0 0  
Proceeds from debt related to CCP Spin-Off 0    
Repayment of debt 0 0  
Net change in intercompany debt 0 0  
Purchase of noncontrolling interest 0    
Payment of deferred financing costs 0 0  
Issuance of common stock, net 0    
Cash distribution (to) from affiliates 0 0  
Cash distribution to common stockholders 0 0  
Cash distribution to redeemable OP unitholders 0 0  
Purchases of redeemable OP units 0    
Distributions to noncontrolling interest 0 0  
Other 0 0  
Net cash provided by financing activities 0 0  
Net increase (decrease) in cash and cash equivalents 0 0  
Effect of foreign currency translation on cash and cash equivalents 0 0  
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period $ 0 $ 0  
Ventas Capital Corporation      
Cash flows from financing activities:      
Ownership percentage 100.00% 100.00% 100.00%