XML 53 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Summary Information by Reportable Business Segment
Summary information by reportable business segment is as follows:
For the three months ended September 30, 2015:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
201,028

 
$

 
$
142,755

 
$

 
$
343,783

Resident fees and services

 
454,825

 

 

 
454,825

Medical office building and other services revenue
1,011

 

 
8,459

 
530

 
10,000

Income from loans and investments

 

 

 
18,924

 
18,924

Interest and other income

 

 

 
74

 
74

Total revenues
$
202,039

 
$
454,825

 
$
151,214

 
$
19,528

 
$
827,606

Total revenues
$
202,039

 
$
454,825

 
$
151,214

 
$
19,528

 
$
827,606

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
74

 
74

Property-level operating expenses

 
304,540

 
43,305

 

 
347,845

Medical office building services costs

 

 
6,416

 

 
6,416

Segment NOI
202,039

 
150,285

 
101,493

 
19,454

 
473,271

(Loss) income from unconsolidated entities
(1,431
)
 
433

 
108

 
(65
)
 
(955
)
Segment profit
$
200,608

 
$
150,718

 
$
101,601

 
$
19,389

 
472,316

Interest and other income
 

 
 

 
 

 
 

 
74

Interest expense
 

 
 

 
 

 
 

 
(97,135
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(226,332
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(32,114
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(15,331
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(62,145
)
Other
 

 
 

 
 

 
 

 
(4,795
)
Income tax benefit
 

 
 

 
 

 
 

 
10,697

Discontinued operations
 

 
 

 
 

 
 

 
(22,383
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
265

Net income
 

 
 

 
 

 
 

 
$
23,117


For the three months ended September 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
170,873

 
$

 
$
116,686

 
$

 
$
287,559

Resident fees and services

 
396,247

 

 

 
396,247

Medical office building and other services revenue
1,136

 

 
5,937

 
500

 
7,573

Income from loans and investments

 

 

 
13,186

 
13,186

Interest and other income

 

 

 
367

 
367

Total revenues
$
172,009

 
$
396,247

 
$
122,623

 
$
14,053

 
$
704,932

Total revenues
$
172,009

 
$
396,247

 
$
122,623

 
$
14,053

 
$
704,932

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
367

 
367

Property-level operating expenses

 
265,274

 
41,262

 

 
306,536

Medical office building services costs

 

 
4,568

 

 
4,568

Segment NOI
172,009

 
130,973

 
76,793

 
13,686

 
393,461

Income (loss) from unconsolidated entities
252

 
(225
)
 
66

 
(140
)
 
(47
)
Segment profit
$
172,261

 
$
130,748

 
$
76,859

 
$
13,546

 
393,414

Interest and other income
 

 
 

 
 

 
 

 
367

Interest expense
 

 
 

 
 

 
 

 
(77,325
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(173,006
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(29,464
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,414
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(16,188
)
Other
 

 
 

 
 

 
 

 
(9,413
)
Income tax benefit
 

 
 

 
 

 
 

 
1,887

Discontinued operations
 

 
 

 
 

 
 

 
18,171

Gain on real estate dispositions
 
 
 
 
 
 
 
 
3,625

Net income
 

 
 

 
 

 
 

 
$
109,654

For the nine months ended September 30, 2015:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
571,591

 
$

 
$
420,287

 
$

 
$
991,878

Resident fees and services

 
1,356,384

 

 

 
1,356,384

Medical office building and other services revenue
3,286

 

 
25,066

 
1,599

 
29,951

Income from loans and investments

 

 

 
66,192

 
66,192

Interest and other income

 

 

 
719

 
719

Total revenues
$
574,877

 
$
1,356,384

 
$
445,353

 
$
68,510

 
$
2,445,124

Total revenues
$
574,877

 
$
1,356,384

 
$
445,353

 
$
68,510

 
$
2,445,124

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
719

 
719

Property-level operating expenses

 
902,154

 
129,152

 

 
1,031,306

Medical office building services costs

 

 
19,098

 

 
19,098

Segment NOI
574,877

 
454,230

 
297,103

 
67,791

 
1,394,001

(Loss) income from unconsolidated entities
(785
)
 
(221
)
 
226

 
(417
)
 
(1,197
)
Segment profit
$
574,092

 
$
454,009

 
$
297,329

 
$
67,374

 
1,392,804

Interest and other income
 

 
 

 
 

 
 

 
719

Interest expense
 

 
 

 
 

 
 

 
(263,422
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(657,262
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(100,399
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(14,897
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(105,023
)
Other
 

 
 

 
 

 
 

 
(13,948
)
Income tax benefit
 

 
 

 
 

 
 

 
27,736

Discontinued operations
 

 
 

 
 

 
 

 
13,434

Gain on real estate dispositions
 
 
 
 
 
 
 
 
14,420

Net income
 

 
 

 
 

 
 

 
$
294,162

For the nine months ended September 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
500,047

 
$

 
$
346,942

 
$

 
$
846,989

Resident fees and services

 
1,141,781

 

 

 
1,141,781

Medical office building and other services revenue
3,429

 

 
13,311

 
1,500

 
18,240

Income from loans and investments

 

 

 
36,902

 
36,902

Interest and other income

 

 

 
811

 
811

Total revenues
$
503,476

 
$
1,141,781

 
$
360,253

 
$
39,213

 
$
2,044,723

Total revenues
$
503,476

 
$
1,141,781

 
$
360,253

 
$
39,213

 
$
2,044,723

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
811

 
811

Property-level operating expenses

 
762,993

 
120,021

 

 
883,014

Medical office building services costs

 

 
9,565

 

 
9,565

Segment NOI
503,476

 
378,788

 
230,667

 
38,402

 
1,151,333

Income (loss) from unconsolidated entities
838

 
(209
)
 
326

 
(406
)
 
549

Segment profit
$
504,314

 
$
378,579

 
$
230,993

 
$
37,996

 
1,151,882

Interest and other income
 

 
 

 
 

 
 

 
811

Interest expense
 

 
 

 
 

 
 

 
(214,117
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(507,167
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(93,632
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(5,079
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(35,944
)
Other
 

 
 

 
 

 
 

 
(18,070
)
Income tax expense
 

 
 

 
 

 
 

 
(4,820
)
Discontinued operations
 

 
 

 
 

 
 

 
79,026

Gain on real estate dispositions
 
 
 
 
 
 
 
 
16,514

Net income
 

 
 

 
 

 
 

 
$
369,404

Assets by reportable business segment are as follows:
 
As of September 30, 2015
 
As of December 31, 2014
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
8,143,204

 
36.3
%
 
$
9,173,873

 
43.3
%
Senior living operations
8,154,058

 
36.4

 
7,416,150

 
35.0

MOB operations
5,179,767

 
23.1

 
3,525,397

 
16.7

All other assets
936,948

 
4.2

 
1,050,493

 
5.0

Total assets
$
22,413,977

 
100.0
%
 
$
21,165,913

 
100.0
%
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased properties
$
1,318,868

 
$
99,590

 
$
1,878,857

 
$
349,022

Senior living operations
34,104

 
853,723

 
345,910

 
932,903

MOB operations
10,317

 
6,858

 
498,491

 
29,721

Total capital expenditures
$
1,363,289

 
$
960,171

 
$
2,723,258

 
$
1,311,646

Revenues from External Customers and Net Real Estate Property by Geographic Area
Geographic information regarding our operations is as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30, 2015
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
777,320

 
$
665,217

 
$
2,294,780

 
$
1,957,116

Canada
42,756

 
35,129

 
131,542

 
78,168

United Kingdom
7,530

 
4,586

 
18,802

 
9,439

Total revenues
$
827,606

 
$
704,932

 
$
2,445,124

 
$
2,044,723



 
As of September 30, 2015
 
As of December 31, 2014
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,358,283

 
$
15,315,950

Canada
1,087,829

 
1,269,710

United Kingdom
325,474

 
168,594

Total net real estate property
$
19,771,586

 
$
16,754,254