XML 86 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS OF REAL ESTATE PROPERTY (Tables)
9 Months Ended
Sep. 30, 2015
2015 Acquisitions  
Business Acquisition [Line Items]  
Acquisition Date Fair Values of the Assets Acquired and Liabilities Assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
MOB Operations
 
Total
 
(In thousands)
Land and improvements
$
190,566

 
$
70,713

 
$
171,650

 
$
432,929

Buildings and improvements
1,726,553

 
703,080

 
1,125,726

 
3,555,359

Acquired lease intangibles
169,362

 
83,867

 
178,165

 
431,394

Other assets
173,144

 
273,523

 
398,097

 
844,764

Total assets acquired
2,259,625

 
1,131,183

 
1,873,638

 
5,264,446

Notes payable and other debt

 
77,940

 
99,917

 
177,857

Other liabilities
43,841

 
43,412

 
48,789

 
136,042

Total liabilities assumed
43,841

 
121,352

 
148,706

 
313,899

Net assets acquired
2,215,784

 
1,009,831

 
1,724,932

 
4,950,547

Redeemable OP unitholder interests assumed
 
 
 
 
 
 
87,245

Cash acquired
 
 
 
 
 
 
54,778

Equity issued
 
 
 
 
 
 
2,216,355

Total cash used


 


 


 
$
2,592,169

2014 Acquisitions  
Business Acquisition [Line Items]  
Acquisition Date Fair Values of the Assets Acquired and Liabilities Assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed in our 2014 real estate acquisitions, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
Total
 
(In thousands)
Land and improvements
$
45,586

 
$
100,281

 
$
145,867

Buildings and improvements
546,849

 
1,081,630

 
1,628,479

Acquired lease intangibles
28,883

 
36,452

 
65,335

Other assets
227

 
12,393

 
12,620

Total assets acquired
621,545

 
1,230,756

 
1,852,301

Notes payable and other debt
12,927

 
228,150

 
241,077

Other liabilities
8,609

 
124,960

 
133,569

Total liabilities assumed
21,536

 
353,110

 
374,646

Net assets acquired
600,009

 
877,646

 
1,477,655

Cash acquired
227

 
8,704

 
8,931

Total cash used
$
599,782

 
$
868,942

 
$
1,468,724

HCT and Ardent  
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following table illustrates the effect on net income and earnings per share if we had consummated the HCT acquisition and Ardent Transaction as of January 1, 2014 and excludes assets that were acquired in the HCT acquisition but subsequently disposed of as part of the CCP Spin-Off.
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands, except per share amounts)
Revenues
$
837,203

 
$
801,333

 
$
2,519,122

 
$
2,333,926

Income from continuing operations attributable to common stockholders, including real estate dispositions
$
73,329

 
$
131,160

 
$
375,553

 
$
410,149

Earnings per common share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.22

 
$
0.41

 
$
1.14

 
$
1.27

Diluted:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.22

 
$
0.40

 
$
1.13

 
$
1.26

Weighted average shares used in computing earnings per common share:
 
 
 
 
 
 
 
Basic
332,491

 
322,445

 
329,440

 
322,380

Diluted
336,338

 
326,028

 
332,210

 
325,944