XML 36 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
ACQUISITIONS OF REAL ESTATE PROPERTY (Tables)
6 Months Ended
Jun. 30, 2015
2015 Acquisitions  
Business Acquisition [Line Items]  
Acquisition Date Fair Values of the Assets Acquired and Liabilities Assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
MOB Operations
 
Total
 
(In thousands)
Land and improvements
$
123,879

 
$
70,713

 
$
171,650

 
$
366,242

Buildings and improvements
627,111

 
703,080

 
1,125,726

 
2,455,917

Acquired lease intangibles
23,564

 
83,867

 
178,165

 
285,596

Other assets
143,372

 
275,139

 
401,701

 
820,212

Total assets acquired
917,926

 
1,132,799

 
1,877,242

 
3,927,967

Notes payable and other debt

 
77,940

 
99,917

 
177,857

Other liabilities
34,992

 
45,142

 
48,789

 
128,923

Total liabilities assumed
34,992

 
123,082

 
148,706

 
306,780

Net assets acquired
882,934

 
1,009,717

 
1,728,536

 
3,621,187

Redeemable OP unitholder interests assumed
 
 
 
 
 
 
87,245

Cash acquired
 
 
 
 
 
 
54,778

Equity issued
 
 
 
 
 
 
2,216,355

Total cash used


 


 


 
$
1,262,809

2014 Acquisitions  
Business Acquisition [Line Items]  
Acquisition Date Fair Values of the Assets Acquired and Liabilities Assumed
The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed in our 2014 real estate acquisitions, which we determined using level two and level three inputs:
 
Triple-Net Leased Properties
 
Senior Living Operations
 
Total
 
(In thousands)
Land and improvements
$
45,586

 
$
100,281

 
$
145,867

Buildings and improvements
546,849

 
1,081,384

 
1,628,233

Acquired lease intangibles
28,883

 
36,452

 
65,335

Other assets
227

 
12,393

 
12,620

Total assets acquired
621,545

 
1,230,510

 
1,852,055

Notes payable and other debt
12,927

 
228,150

 
241,077

Other liabilities
8,609

 
124,714

 
133,323

Total liabilities assumed
21,536

 
352,864

 
374,400

Net assets acquired
600,009

 
877,646

 
1,477,655

Cash acquired
227

 
8,704

 
8,931

Total cash used
$
599,782

 
$
868,942

 
$
1,468,724

American Realty Capital Healthcare Trust  
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following table illustrates the effect on net income and earnings per share if we had consummated the HCT acquisition as of January 1, 2014.
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands, except per share amounts)
Revenues
$
891,250

 
$
824,308

 
$
1,788,818

 
$
1,638,813

Income from continuing operations attributable to common stockholders, including real estate dispositions
$
149,074

 
$
141,923

 
$
288,796

 
$
263,190

Earnings per common share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.45

 
$
0.44

 
$
0.88

 
$
0.82

Diluted:
 
 
 
 
 
 
 
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.45

 
$
0.44

 
$
0.87

 
$
0.81

Weighted average shares used in computing earnings per common share:
 
 
 
 
 
 
 
Basic
330,715

 
322,403

 
327,890

 
322,347

Diluted
334,026

 
326,037

 
331,424

 
325,902