XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 120,807us-gaap_ProfitLoss $ 121,274us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (including amounts in discontinued operations) 247,453us-gaap_OtherDepreciationAndAmortization 193,876us-gaap_OtherDepreciationAndAmortization
Amortization of deferred revenue and lease intangibles, net (6,603)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits (5,383)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Other non-cash amortization (519)us-gaap_OtherAmortizationOfDeferredCharges (1,965)us-gaap_OtherAmortizationOfDeferredCharges
Stock-based compensation 6,307us-gaap_ShareBasedCompensation 6,044us-gaap_ShareBasedCompensation
Straight-lining of rental income, net (8,679)us-gaap_StraightLineRent (7,914)us-gaap_StraightLineRent
Loss (gain) on extinguishment of debt, net 21us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (259)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Gain on real estate dispositions (including amounts in discontinued operations) (6,686)vtr_GainLossonDispositionofRealEstate (2,437)vtr_GainLossonDispositionofRealEstate
Income tax (benefit) expense (7,850)us-gaap_OtherTaxExpenseBenefit 3,433us-gaap_OtherTaxExpenseBenefit
Loss (income) from unconsolidated entities 251us-gaap_IncomeLossFromEquityMethodInvestments (248)us-gaap_IncomeLossFromEquityMethodInvestments
Other 2,860us-gaap_OtherNoncashIncomeExpense 3,076us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Decrease in other assets 4,615us-gaap_IncreaseDecreaseInOtherOperatingAssets 6,241us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in accrued interest 15,792us-gaap_IncreaseDecreaseInInterestPayableNet 6,753us-gaap_IncreaseDecreaseInInterestPayableNet
Decrease in accounts payable and other liabilities (23,600)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (38,070)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 344,169us-gaap_NetCashProvidedByUsedInOperatingActivities 284,421us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Net investment in real estate property (1,072,539)us-gaap_PaymentsToAcquireRealEstate (181,866)us-gaap_PaymentsToAcquireRealEstate
Investment in loans receivable and other (39,573)us-gaap_PaymentsToAcquireLoansReceivable (1,192)us-gaap_PaymentsToAcquireLoansReceivable
Proceeds from real estate disposals 166,341us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 26,150us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Proceeds from loans receivable 92,056us-gaap_ProceedsFromSaleAndCollectionOfLoansReceivable 1,163us-gaap_ProceedsFromSaleAndCollectionOfLoansReceivable
Purchase of marketable securities 0us-gaap_PaymentsToAcquireMarketableSecurities (25,000)us-gaap_PaymentsToAcquireMarketableSecurities
Funds held in escrow for future development expenditures 4,003vtr_ChangeinbalanceofFundsHeldinEscrowforFutureDevelopment 2,602vtr_ChangeinbalanceofFundsHeldinEscrowforFutureDevelopment
Development project expenditures (33,467)vtr_PaymentForDevelopmentProjectExpenditures (23,948)vtr_PaymentForDevelopmentProjectExpenditures
Capital expenditures (21,171)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (16,134)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other (4,180)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (125)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (908,530)us-gaap_NetCashProvidedByUsedInInvestingActivities (218,350)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net change in borrowings under credit facility (452,897)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 181,754us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from debt 1,092,833us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt
Repayment of debt (24,647)us-gaap_RepaymentsOfOtherDebt (67,773)us-gaap_RepaymentsOfOtherDebt
Purchase of noncontrolling interest (2,660)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Payment of deferred financing costs (14,435)us-gaap_PaymentsOfFinancingCosts (167)us-gaap_PaymentsOfFinancingCosts
Issuance of common stock, net 285,327us-gaap_ProceedsFromIssuanceOfCommonStock  
Cash distribution to common stockholders (254,910)us-gaap_PaymentsOfDividendsCommonStock (213,473)us-gaap_PaymentsOfDividendsCommonStock
Cash distribution to redeemable OP unitholders (2,365)us-gaap_PaymentsOfCapitalDistribution (1,402)us-gaap_PaymentsOfCapitalDistribution
Purchases of redeemable OP units (569)us-gaap_PaymentsToAcquireLimitedPartnershipInterests 0us-gaap_PaymentsToAcquireLimitedPartnershipInterests
Distributions to noncontrolling interest (1,822)us-gaap_PaymentsToMinorityShareholders (2,237)us-gaap_PaymentsToMinorityShareholders
Other 5,690us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 1,641us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 629,545us-gaap_NetCashProvidedByUsedInFinancingActivities (101,657)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 65,184us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (35,586)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of foreign currency translation on cash and cash equivalents (307)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 561us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents at beginning of period 55,348us-gaap_CashAndCashEquivalentsAtCarryingValue 94,816us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 120,225us-gaap_CashAndCashEquivalentsAtCarryingValue 59,791us-gaap_CashAndCashEquivalentsAtCarryingValue
Assets and liabilities assumed from acquisitions:    
Real estate investments 2,542,829us-gaap_TransferOfInvestments 2,952us-gaap_TransferOfInvestments
Other assets acquired 16,711us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired
Debt assumed 177,857us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1
Other liabilities 45,736us-gaap_LiabilitiesAssumed1 2,952us-gaap_LiabilitiesAssumed1
Deferred income tax liability 44,117vtr_NoncashOrPartNoncashAcquisitionDeferredIncomeTaxLiabilitiesAssumed 0vtr_NoncashOrPartNoncashAcquisitionDeferredIncomeTaxLiabilitiesAssumed
Noncontrolling interests 87,245vtr_NoncontrollingInterestAssetsAndLiabilitiesAssumedFromAcquisitions 0vtr_NoncontrollingInterestAssetsAndLiabilitiesAssumedFromAcquisitions
Stock Issued $ 2,204,585us-gaap_StockIssued1 $ 0us-gaap_StockIssued1