XML 63 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Borrowing Arrangements (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt as of December 31, 2014 and 2013:
 
2014
 
2013
 
(In thousands)
Unsecured revolving credit facility (1)
$
919,099

 
$
376,343

3.125% Senior Notes due 2015
400,000

 
400,000

6% Senior Notes due 2015
234,420

 
234,420

1.55% Senior Notes due 2016
550,000

 
550,000

1.250% Senior Notes due 2017
300,000

 

2.00% Senior Notes due 2018
700,000

 
700,000

Unsecured term loan due 2018 (2)
200,000

 
200,000

Unsecured term loan due 2019 (2)
790,634

 
800,702

4.00% Senior Notes due 2019
600,000

 
600,000

3.00% Senior Notes, Series A due 2019 (3)
344,204

 

2.700% Senior Notes due 2020
500,000

 
500,000

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.750% Senior Notes due 2024
400,000

 

4.125% Senior Notes, Series B due 2024 (3)
215,128

 

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

Mortgage loans and other (4)
2,284,763

 
2,524,889

Total
10,872,371

 
9,320,477

Unamortized fair value adjustment
41,853

 
69,611

Unamortized discounts
(26,132
)
 
(25,096
)
Senior notes payable and other debt
$
10,888,092

 
$
9,364,992


_______
(1)
$164.1 million and $7.3 million of aggregate borrowings are denominated in Canadian dollars as of December 31, 2014 and 2013, respectively.
(2)
These amounts represent in aggregate the approximate $1.0 billion of unsecured term loan borrowings under our unsecured credit facility, of which $107.0 million of borrowings included in the 2019 tranche are denominated in Canadian dollar borrowings.
(3)
These senior notes are denominated in Canadian dollars.
(4)
2014 excludes $43.5 million of mortgage debt related to real estate assets classified as held for sale as of December 31, 2014 that is included in accounts payable and other liabilities on our Consolidated Balance Sheet. 2013 excludes $13.1 million of mortgage debt that is included in accounts payable and other liabilities on our Consolidated Balance Sheet.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
As of December 31, 2014, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured Revolving
Credit
Facility(1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2015 (2)
$
704,082

 
$

 
$
41,765

 
$
745,847

2016 (2)
861,817

 

 
37,913

 
899,730

2017 (2)
777,127

 

 
27,500

 
804,627

2018 (2)
1,075,209

 
919,099

 
21,585

 
2,015,893

2019
2,294,979

 

 
13,985

 
2,308,964

Thereafter (3)
3,952,366

 

 
144,944

 
4,097,310

Total maturities
$
9,665,580

 
$
919,099

 
$
287,692

 
$
10,872,371


    
(1)
At December 31, 2014, we had $55.3 million of unrestricted cash and cash equivalents, for $863.8 million of net borrowings outstanding under our unsecured revolving credit facility.
(2)
Excludes $43.5 million of mortgage debt related to real estate assets classified as held for sale as of December 31, 2014 that is scheduled to mature between 2015 and 2018.
(3)
Includes $52.4 million aggregate principal amount of 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.