XML 90 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Rental income:      
Triple-net leased $ 970,377vtr_RentalIncomeFromTripleNetLeases $ 877,276vtr_RentalIncomeFromTripleNetLeases $ 819,882vtr_RentalIncomeFromTripleNetLeases
Medical office buildings 463,618vtr_RentalIncomeFromMedicalOfficeBuildings 450,107vtr_RentalIncomeFromMedicalOfficeBuildings 360,849vtr_RentalIncomeFromMedicalOfficeBuildings
Total rental income 1,433,995us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 1,327,383us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 1,180,731us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Resident fees and services 1,552,951us-gaap_OtherRealEstateRevenue 1,406,005us-gaap_OtherRealEstateRevenue 1,227,124us-gaap_OtherRealEstateRevenue
Medical office building and other services revenue 29,364vtr_ManagementFeeAndConstructionRevenue 17,809vtr_ManagementFeeAndConstructionRevenue 20,741vtr_ManagementFeeAndConstructionRevenue
Income from loans and investments 55,169us-gaap_InvestmentIncomeNet 58,208us-gaap_InvestmentIncomeNet 39,913us-gaap_InvestmentIncomeNet
Interest and other income 4,267us-gaap_InterestAndOtherIncome 2,047us-gaap_InterestAndOtherIncome 1,106us-gaap_InterestAndOtherIncome
Total revenues 3,075,746us-gaap_Revenues 2,811,452us-gaap_Revenues 2,469,615us-gaap_Revenues
Expenses:      
Interest 376,842us-gaap_InterestExpense 334,909us-gaap_InterestExpense 288,717us-gaap_InterestExpense
Depreciation and amortization 826,911us-gaap_DepreciationAndAmortization 722,075us-gaap_DepreciationAndAmortization 714,967us-gaap_DepreciationAndAmortization
Property-level operating expenses:      
Senior living 1,036,556vtr_DirectCostsofLeasingandOperatingSeniorLivingRealEstateProperty 956,684vtr_DirectCostsofLeasingandOperatingSeniorLivingRealEstateProperty 841,022vtr_DirectCostsofLeasingandOperatingSeniorLivingRealEstateProperty
Medical office buildings 158,542vtr_DirectCostsofLeasingandOperatingMedicalOfficeBuildings 152,948vtr_DirectCostsofLeasingandOperatingMedicalOfficeBuildings 125,400vtr_DirectCostsofLeasingandOperatingMedicalOfficeBuildings
Total property-level operating expenses 1,195,098us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 1,109,632us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 966,422us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Medical office building services costs 17,092us-gaap_ConstructionAndDevelopmentCosts 8,315us-gaap_ConstructionAndDevelopmentCosts 9,883us-gaap_ConstructionAndDevelopmentCosts
General, administrative and professional fees 121,746us-gaap_GeneralAndAdministrativeExpense 115,106us-gaap_GeneralAndAdministrativeExpense 98,510us-gaap_GeneralAndAdministrativeExpense
Loss on extinguishment of debt, net 5,564us-gaap_GainsLossesOnExtinguishmentOfDebt 1,201us-gaap_GainsLossesOnExtinguishmentOfDebt 37,640us-gaap_GainsLossesOnExtinguishmentOfDebt
Merger-related expenses and deal costs 45,051us-gaap_BusinessCombinationAcquisitionRelatedCosts 21,634us-gaap_BusinessCombinationAcquisitionRelatedCosts 63,183us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other 38,925us-gaap_OtherGeneralExpense 18,732us-gaap_OtherGeneralExpense 6,940us-gaap_OtherGeneralExpense
Total expenses 2,627,229us-gaap_CostsAndExpenses 2,331,604us-gaap_CostsAndExpenses 2,186,262us-gaap_CostsAndExpenses
Income before (loss) income from unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest 448,517us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 479,848us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 283,353us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Loss) income from unconsolidated entities (139)vtr_IncomeLossFromEquityMethodInvestmentsAndRemeasurementGainOnEquityInterestInAcquiree (508)vtr_IncomeLossFromEquityMethodInvestmentsAndRemeasurementGainOnEquityInterestInAcquiree 18,154vtr_IncomeLossFromEquityMethodInvestmentsAndRemeasurementGainOnEquityInterestInAcquiree
Income tax benefit 8,732us-gaap_IncomeTaxExpenseBenefit 11,828us-gaap_IncomeTaxExpenseBenefit 6,282us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 457,110us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 491,168us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 307,789us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations 2,106us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (36,279)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 53,986us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Gain on real estate dispositions 17,970vtr_GainLossOnRealEstateDispositionsNotIncludedInDiscontinuedOperations 0vtr_GainLossOnRealEstateDispositionsNotIncludedInDiscontinuedOperations 0vtr_GainLossOnRealEstateDispositionsNotIncludedInDiscontinuedOperations
Net income 477,186us-gaap_ProfitLoss 454,889us-gaap_ProfitLoss 361,775us-gaap_ProfitLoss
Net income (loss) attributable to noncontrolling interest 1,419us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,380us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,025)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to common stockholders $ 475,767us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 453,509us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 362,800us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic:      
Income from continuing operations attributable to common stockholders (in dollars per share) $ 1.61us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.67us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.06us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.18us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to common stockholders (in dollars per share) $ 1.62us-gaap_EarningsPerShareBasic $ 1.55us-gaap_EarningsPerShareBasic $ 1.24us-gaap_EarningsPerShareBasic
Diluted:      
Income from continuing operations attributable to common stockholders (in dollars per share) $ 1.59us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.66us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.05us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.18us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to common stockholders (in dollars per share) $ 1.60us-gaap_EarningsPerShareDiluted $ 1.54us-gaap_EarningsPerShareDiluted $ 1.23us-gaap_EarningsPerShareDiluted
Weighted average shares used in computing earnings per common share:      
Basic (in shares) 294,175us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 292,654us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 292,064us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 296,677us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 295,110us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 294,488us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding