XML 81 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
segment
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting [Abstract]          
Number of reportable business segments     3    
Revenues:          
Rental income $ 360,804 $ 333,477 $ 1,071,489 $ 979,875  
Resident fees and services 396,247 359,112 1,141,781 1,039,876  
Medical office building and other services revenue 7,573 4,146 18,240 11,331  
Income from loans and investments 14,043 14,448 39,435 45,284  
Interest and other income 368 66 814 1,901  
Total revenues 779,035 711,249 2,271,759 2,078,267  
Less:          
Interest and other income 368 66 814 1,901  
Property-level operating expenses 306,421 284,882 882,820 821,571  
Medical office building services costs 4,568 1,651 9,565 4,957  
Segment NOI 467,678 424,650 1,378,560 1,249,838  
(Loss) income from unconsolidated entities (47) 110 549 533  
Segment profit 467,631 424,760 1,379,109 1,250,371  
Interest and other income 368 66 814 1,901  
Interest expense (98,469) (83,764) (277,811) (244,635)  
Depreciation and amortization (201,224) (177,038) (585,636) (524,033)  
General, administrative and professional fees (29,466) (28,659) (93,638) (84,757)  
Gain (loss) on extinguishment of debt (2,414) 189 (5,079) 909  
Merger-related expenses and deal costs (16,749) (6,208) (37,108) (17,137)  
Other (15,229) (4,353) (25,321) (13,325)  
Income tax benefit (expense) 1,887 2,780 (4,820) 13,100  
Discontinued operations (259) (9,174) 2,517 (36,164)  
Gain on real estate dispositions 3,625 0 16,514 0  
Net income 109,701 118,599 369,541 346,230 454,889
Triple-Net Leased Properties
         
Revenues:          
Rental income 244,206 218,698 724,778 644,403  
Medical office building and other services revenue 1,136 1,116 3,429 3,342  
Total revenues 245,342 219,814 728,207 647,745  
Less:          
Segment NOI 245,342 219,814 728,207 647,745  
(Loss) income from unconsolidated entities 252 203 838 573  
Segment profit 245,594 220,017 729,045 648,318  
Senior Living Operations
         
Revenues:          
Resident fees and services 396,247 359,112 1,141,781 1,039,876  
Total revenues 396,247 359,112 1,141,781 1,039,876  
Less:          
Property-level operating expenses 265,274 244,316 762,993 706,561  
Segment NOI 130,973 114,796 378,788 333,315  
(Loss) income from unconsolidated entities (225) (32) (209) (1,173)  
Segment profit 130,748 114,764 378,579 332,142  
MOB Operations
         
Revenues:          
Rental income 116,598 114,779 346,711 335,472  
Medical office building and other services revenue 5,937 2,530 13,311 7,226  
Total revenues 122,535 117,309 360,022 342,698  
Less:          
Property-level operating expenses 41,147 40,566 119,827 115,010  
Medical office building services costs 4,568 1,651 9,565 4,957  
Segment NOI 76,820 75,092 230,630 222,731  
(Loss) income from unconsolidated entities 66 71 326 1,456  
Segment profit 76,886 75,163 230,956 224,187  
All Other
         
Revenues:          
Medical office building and other services revenue 500 500 1,500 763  
Income from loans and investments 14,043 14,448 39,435 45,284  
Interest and other income 368 66 814 1,901  
Total revenues 14,911 15,014 41,749 47,948  
Less:          
Interest and other income 368 66 814 1,901  
Segment NOI 14,543 14,948 40,935 46,047  
(Loss) income from unconsolidated entities (140) (132) (406) (323)  
Segment profit 14,403 14,816 40,529 45,724  
Interest and other income $ 368 $ 66 $ 814 $ 1,901