XML 52 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Summary information by reportable business segment
For the three months ended September 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
244,206

 
$

 
$
116,598

 
$

 
$
360,804

Resident fees and services

 
396,247

 

 

 
396,247

Medical office building and other services revenue
1,136

 

 
5,937

 
500

 
7,573

Income from loans and investments

 

 

 
14,043

 
14,043

Interest and other income

 

 

 
368

 
368

Total revenues
$
245,342

 
$
396,247

 
$
122,535

 
$
14,911

 
$
779,035

Total revenues
$
245,342

 
$
396,247

 
$
122,535

 
$
14,911

 
$
779,035

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
368

 
368

Property-level operating expenses

 
265,274

 
41,147

 

 
306,421

Medical office building services costs

 

 
4,568

 

 
4,568

Segment NOI
245,342

 
130,973

 
76,820

 
14,543

 
467,678

Income (loss) from unconsolidated entities
252

 
(225
)
 
66

 
(140
)
 
(47
)
Segment profit
$
245,594

 
$
130,748

 
$
76,886

 
$
14,403

 
467,631

Interest and other income
 

 
 

 
 

 
 

 
368

Interest expense
 

 
 

 
 

 
 

 
(98,469
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(201,224
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(29,466
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,414
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(16,749
)
Other
 

 
 

 
 

 
 

 
(15,229
)
Income tax benefit
 

 
 

 
 

 
 

 
1,887

Discontinued operations
 

 
 

 
 

 
 

 
(259
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
3,625

Net income
 

 
 

 
 

 
 

 
$
109,701


For the three months ended September 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
218,698

 
$

 
$
114,779

 
$

 
$
333,477

Resident fees and services

 
359,112

 

 

 
359,112

Medical office building and other services revenue
1,116

 

 
2,530

 
500

 
4,146

Income from loans and investments

 

 

 
14,448

 
14,448

Interest and other income

 

 

 
66

 
66

Total revenues
$
219,814

 
$
359,112

 
$
117,309

 
$
15,014

 
$
711,249

Total revenues
$
219,814

 
$
359,112

 
$
117,309

 
$
15,014

 
$
711,249

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
66

 
66

Property-level operating expenses

 
244,316

 
40,566

 

 
284,882

Medical office building services costs

 

 
1,651

 

 
1,651

Segment NOI
219,814

 
114,796

 
75,092

 
14,948

 
424,650

Income (loss) from unconsolidated entities
203

 
(32
)
 
71

 
(132
)
 
110

Segment profit
$
220,017

 
$
114,764

 
$
75,163

 
$
14,816

 
424,760

Interest and other income
 

 
 

 
 

 
 

 
66

Interest expense
 

 
 

 
 

 
 

 
(83,764
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(177,038
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(28,659
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
189

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,208
)
Other
 

 
 

 
 

 
 

 
(4,353
)
Income tax benefit
 

 
 

 
 

 
 

 
2,780

Discontinued operations
 

 
 

 
 

 
 

 
(9,174
)
Net income
 

 
 

 
 

 
 

 
$
118,599


For the nine months ended September 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
724,778

 
$

 
$
346,711

 
$

 
$
1,071,489

Resident fees and services

 
1,141,781

 

 

 
1,141,781

Medical office building and other services revenue
3,429

 

 
13,311

 
1,500

 
18,240

Income from loans and investments

 

 

 
39,435

 
39,435

Interest and other income

 

 

 
814

 
814

Total revenues
$
728,207

 
$
1,141,781

 
$
360,022

 
$
41,749

 
$
2,271,759

Total revenues
$
728,207

 
$
1,141,781

 
$
360,022

 
$
41,749

 
$
2,271,759

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
814

 
814

Property-level operating expenses

 
762,993

 
119,827

 

 
882,820

Medical office building services costs

 

 
9,565

 

 
9,565

Segment NOI
728,207

 
378,788

 
230,630

 
40,935

 
1,378,560

Income (loss) from unconsolidated entities
838

 
(209
)
 
326

 
(406
)
 
549

Segment profit
$
729,045

 
$
378,579

 
$
230,956

 
$
40,529

 
1,379,109

Interest and other income
 

 
 

 
 

 
 

 
814

Interest expense
 

 
 

 
 

 
 

 
(277,811
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(585,636
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(93,638
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(5,079
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(37,108
)
Other
 

 
 

 
 

 
 

 
(25,321
)
Income tax expense
 

 
 

 
 

 
 

 
(4,820
)
Discontinued operations
 

 
 

 
 

 
 

 
2,517

Gain on real estate dispositions
 
 
 
 
 
 
 
 
16,514

Net income
 

 
 

 
 

 
 

 
$
369,541

For the nine months ended September 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
644,403

 
$

 
$
335,472

 
$

 
$
979,875

Resident fees and services

 
1,039,876

 

 

 
1,039,876

Medical office building and other services revenue
3,342

 

 
7,226

 
763

 
11,331

Income from loans and investments

 

 

 
45,284

 
45,284

Interest and other income

 

 

 
1,901

 
1,901

Total revenues
$
647,745

 
$
1,039,876

 
$
342,698

 
$
47,948

 
$
2,078,267

Total revenues
$
647,745

 
$
1,039,876

 
$
342,698

 
$
47,948

 
$
2,078,267

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,901

 
1,901

Property-level operating expenses

 
706,561

 
115,010

 

 
821,571

Medical office building services costs

 

 
4,957

 

 
4,957

Segment NOI
647,745

 
333,315

 
222,731

 
46,047

 
1,249,838

Income (loss) from unconsolidated entities
573

 
(1,173
)
 
1,456

 
(323
)
 
533

Segment profit
$
648,318

 
$
332,142

 
$
224,187

 
$
45,724

 
1,250,371

Interest and other income
 

 
 

 
 

 
 

 
1,901

Interest expense
 

 
 

 
 

 
 

 
(244,635
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(524,033
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(84,757
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
909

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(17,137
)
Other
 

 
 

 
 

 
 

 
(13,325
)
Income tax benefit
 

 
 

 
 

 
 

 
13,100

Discontinued operations
 

 
 

 
 

 
 

 
(36,164
)
Net income
 

 
 

 
 

 
 

 
$
346,230

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased properties
$
99,590

 
$
793,594

 
$
349,022

 
$
838,598

Senior living operations
853,723

 
226,442

 
932,903

 
471,531

MOB operations
6,858

 
99,706

 
29,721

 
173,978

Total capital expenditures
$
960,171

 
$
1,119,742

 
$
1,311,646

 
$
1,484,107

Revenues from external customers and net real estate property by geographic area
Geographic information regarding our operations is as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
739,320

 
$
687,925

 
$
2,184,152

 
$
2,008,111

Canada
35,129

 
23,324

 
78,168

 
70,156

United Kingdom
4,586

 

 
9,439

 

Total revenues
$
779,035

 
$
711,249

 
$
2,271,759

 
$
2,078,267



 
As of September 30, 2014
 
As of December 31, 2013
 
(In thousands)
Net real estate property:
 
 
 
United States
$
17,420,653

 
$
17,705,962

Canada
1,328,742

 
369,624

United Kingdom
176,416

 

Total net real estate property
$
18,925,811

 
$
18,075,586