XML 48 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Summary information by reportable business segment
For the three months ended June 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
242,726

 
$
—

 
$
114,890

 
$
—

 
$
357,616

Resident fees and services
—

 
374,473

 
—

 
—

 
374,473

Medical office building and other services revenue
1,145

 
—

 
2,722

 
500

 
4,367

Income from loans and investments
—

 
—

 
—

 
14,625

 
14,625

Interest and other income
—

 
—

 
—

 
173

 
173

Total revenues
$
243,871

 
$
374,473

 
$
117,612

 
$
15,298

 
$
751,254

Total revenues
$
243,871

 
$
374,473

 
$
117,612

 
$
15,298

 
$
751,254

Less:
 
 
 
 
 
 
 
 
 
Interest and other income
—

 
—

 
—

 
173

 
173

Property-level operating expenses
—

 
249,424

 
39,335

 
—

 
288,759

Medical office building services costs
—

 
—

 
1,626

 
—

 
1,626

Segment NOI
243,871

 
125,049

 
76,651

 
15,125

 
460,696

Income (loss) from unconsolidated entities
17

 
160

 
307

 
(136
)
 
348

Segment profit
$
243,888

 
$
125,209

 
$
76,958

 
$
14,989

 
461,044

Interest and other income
 

 
 

 
 

 
 

 
173

Interest expense
 

 
 

 
 

 
 

 
(91,501
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(190,818
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(31,306
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,924
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(9,599
)
Other
 

 
 

 
 

 
 

 
(4,863
)
Income tax expense
 

 
 

 
 

 
 

 
(3,274
)
Discontinued operations
 

 
 

 
 

 
 

 
(255
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
11,889

Net income
 

 
 

 
 

 
 

 
$
138,566


For the three months ended June 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
213,171

 
$
—

 
$
110,277

 
$
—

 
$
323,448

Resident fees and services
—

 
341,594

 
—

 
—

 
341,594

Medical office building and other services revenue
1,115

 
—

 
2,159

 
263

 
3,537

Income from loans and investments
—

 
—

 
—

 
14,733

 
14,733

Interest and other income
—

 
—

 
—

 
797

 
797

Total revenues
$
214,286

 
$
341,594

 
$
112,436

 
$
15,793

 
$
684,109

Total revenues
$
214,286

 
$
341,594

 
$
112,436

 
$
15,793

 
$
684,109

Less:
 
 
 
 
 
 
 
 
 
Interest and other income
—

 
—

 
—

 
797

 
797

Property-level operating expenses
—

 
231,337

 
38,151

 
—

 
269,488

Medical office building services costs
—

 
—

 
1,667

 
—

 
1,667

Segment NOI
214,286

 
110,257

 
72,618

 
14,996

 
412,157

Income (loss) from unconsolidated entities
183

 
(541
)
 
43

 
(191
)
 
(506
)
Segment profit
$
214,469

 
$
109,716

 
$
72,661

 
$
14,805

 
411,651

Interest and other income
 

 
 

 
 

 
 

 
797

Interest expense
 

 
 

 
 

 
 

 
(82,237
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(171,527
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(27,324
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
720

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,667
)
Other
 

 
 

 
 

 
 

 
(4,385
)
Income tax benefit
 

 
 

 
 

 
 

 
12,064

Discontinued operations
 

 
 

 
 

 
 

 
(18,559
)
Net income
 

 
 

 
 

 
 

 
$
114,533


For the six months ended June 30, 2014:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
480,572

 
$
—

 
$
230,113

 
$
—

 
$
710,685

Resident fees and services
—

 
745,534

 
—

 
—

 
745,534

Medical office building and other services revenue
2,293

 
—

 
7,374

 
1,000

 
10,667

Income from loans and investments
—

 
—

 
—

 
25,392

 
25,392

Interest and other income
—

 
—

 
—

 
446

 
446

Total revenues
$
482,865

 
$
745,534

 
$
237,487

 
$
26,838

 
$
1,492,724

Total revenues
$
482,865

 
$
745,534

 
$
237,487

 
$
26,838

 
$
1,492,724

Less:
 
 
 
 
 
 
 
 
 
Interest and other income
—

 
—

 
—

 
446

 
446

Property-level operating expenses
—

 
497,719

 
78,680

 
—

 
576,399

Medical office building services costs
—

 
—

 
4,997

 
—

 
4,997

Segment NOI
482,865

 
247,815

 
153,810

 
26,392

 
910,882

Income (loss) from unconsolidated entities
586

 
16

 
260

 
(266
)
 
596

Segment profit
$
483,451

 
$
247,831

 
$
154,070

 
$
26,126

 
911,478

Interest and other income
 

 
 

 
 

 
 

 
446

Interest expense
 

 
 

 
 

 
 

 
(179,342
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(384,412
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(64,172
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,665
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(20,359
)
Other
 

 
 

 
 

 
 

 
(10,092
)
Income tax expense
 

 
 

 
 

 
 

 
(6,707
)
Discontinued operations
 

 
 

 
 

 
 

 
2,776

Gain on real estate dispositions
 
 
 
 
 
 
 
 
12,889

Net income
 

 
 

 
 

 
 

 
$
259,840

For the six months ended June 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
425,705

 
$
—

 
$
220,693

 
$
—

 
$
646,398

Resident fees and services
—

 
680,764

 
—

 
—

 
680,764

Medical office building and other services revenue
2,226

 
—

 
4,696

 
263

 
7,185

Income from loans and investments
—

 
—

 
—

 
30,836

 
30,836

Interest and other income
—

 
—

 
—

 
1,835

 
1,835

Total revenues
$
427,931

 
$
680,764

 
$
225,389

 
$
32,934

 
$
1,367,018

Total revenues
$
427,931

 
$
680,764

 
$
225,389

 
$
32,934

 
$
1,367,018

Less:
 
 
 
 
 
 
 
 
 
Interest and other income
—

 
—

 
—

 
1,835

 
1,835

Property-level operating expenses
—

 
462,245

 
74,444

 
—

 
536,689

Medical office building services costs
—

 
—

 
3,306

 
—

 
3,306

Segment NOI
427,931

 
218,519

 
147,639

 
31,099

 
825,188

Income (loss) from unconsolidated entities
370

 
(1,141
)
 
1,385

 
(191
)
 
423

Segment profit
$
428,301

 
$
217,378

 
$
149,024

 
$
30,908

 
825,611

Interest and other income
 

 
 

 
 

 
 

 
1,835

Interest expense
 

 
 

 
 

 
 

 
(160,871
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(346,995
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(56,098
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
720

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(10,929
)
Other
 

 
 

 
 

 
 

 
(8,972
)
Income tax benefit
 

 
 

 
 

 
 

 
10,320

Discontinued operations
 

 
 

 
 

 
 

 
(26,990
)
Net income
 

 
 

 
 

 
 

 
$
227,631

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased properties
$
57,380

 
$
31,824

 
$
249,432

 
$
45,004

Senior living operations
62,317

 
224,921

 
79,180

 
245,089

MOB operations
9,830

 
10,062

 
22,863

 
74,272

Total capital expenditures
$
129,527

 
$
266,807

 
$
351,475

 
$
364,365

Revenues from external customers and net real estate property by geographic area
Geographic information regarding our operations is as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
724,725

 
$
660,657

 
$
1,444,833

 
$
1,320,186

Canada
21,821

 
23,452

 
43,038

 
46,832

United Kingdom
4,708

 
—

 
4,853

 
—

Total revenues
$
751,254

 
$
684,109

 
$
1,492,724

 
$
1,367,018



 
As of June 30, 2014
 
As of December 31, 2013
 
(In thousands)
Net real estate property:
 
 
 
United States
$
17,336,386

 
$
17,705,962

Canada
362,736

 
369,624

United Kingdom
187,148

 
—

Total net real estate property
$
17,886,270

 
$
18,075,586