XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt as of March 31, 2014 and December 31, 2013:
 
March 31,
2014
 
December 31,
2013
 
(In thousands)
Unsecured revolving credit facility (1)
$
559,299

 
$
376,343

3.125% Senior Notes due 2015
400,000

 
400,000

6% Senior Notes due 2015
234,420

 
234,420

1.55% Senior Notes due 2016
550,000

 
550,000

2.00% Senior Notes due 2018
700,000

 
700,000

Unsecured term loan due 2018 (2)
200,000

 
200,000

Unsecured term loan due 2019 (2)
796,165

 
800,702

4.00% Senior Notes due 2019
600,000

 
600,000

2.700% Senior Notes due 2020
500,000

 
500,000

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

Mortgage loans and other (3)
2,468,629

 
2,524,889

Total
9,442,636

 
9,320,477

Unamortized fair value adjustment
62,578

 
69,611

Unamortized discounts
(24,163
)
 
(25,096
)
Senior notes payable and other debt
$
9,481,051

 
$
9,364,992

 
 
 
 
 
(1)
$192.3 million of aggregate borrowings were in the form of Canadian dollars or pounds sterling as of March 31, 2014. Subsequent to March 31, 2014, we repaid substantially all amounts outstanding under our unsecured revolving credit facility.
(2)
These amounts represent in aggregate the approximate $1.0 billion of unsecured term loan borrowings under our unsecured credit facility. $112.6 million of borrowings included in the 2019 tranche are in the form of Canadian dollars.
(3)
Excludes debt related to a real estate asset classified as held for sale as of December 31, 2013 and sold in March 2014. The total mortgage debt for this property as of December 31, 2013 was $13.1 million and was included in accounts payable and other liabilities on our Consolidated Balance Sheets.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
As of March 31, 2014, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2014
$
62,634

 
$

 
$
34,197

 
$
96,831

2015
918,459

 

 
40,730

 
959,189

2016
960,917

 

 
33,708

 
994,625

2017
540,072

 

 
21,964

 
562,036

2018
1,082,497

 
559,299

 
15,446

 
1,657,242

Thereafter (2)
5,025,751

 

 
146,962

 
5,172,713

Total maturities
$
8,590,330

 
$
559,299

 
$
293,007

 
$
9,442,636

 
 
 
 
 
(1)
As of March 31, 2014, we had $59.8 million of unrestricted cash and cash equivalents, for $499.5 million of net borrowings outstanding under our unsecured revolving credit facility. Subsequent to March 31, 2014, we repaid substantially all amounts outstanding under our unsecured revolving credit facility.
(2)
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.