XML 80 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING INFORMATION (unaudited) (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Revenues:          
Rental income $ 334,614 $ 308,186 $ 983,255 $ 867,828  
Resident fees and services 359,112 316,560 1,039,876 905,190  
Medical office building and other services revenues 4,146 4,544 11,331 16,791  
Income from loans and investments 14,448 9,035 45,284 25,223  
Equity earnings in affiliates       0 0  
Interest and other income 66 330 1,901 442  
Total revenues 712,386 638,655 2,081,647 1,815,474  
Expenses:          
Interest 84,089 74,037 245,622 214,028  
Depreciation and amortization 177,710 188,540 528,180 534,792  
Property-level operating expenses 285,112 252,450 822,299 704,939  
Medical office building services costs 1,651 1,487 4,957 8,314  
General, administrative and professional fees 28,659 26,867 84,760 75,488  
(Gain) loss on extinguishment of debt, net (189) (1,194) (909) 38,339  
Merger-related expenses and deal costs 6,208 4,917 17,137 49,566  
Other 4,353 1,966 13,325 5,052  
Total expenses 587,593 549,070 1,715,371 1,630,518  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 124,793 89,585 366,276 184,956  
Income from unconsolidated entities 110 17,074 533 17,905  
Income tax benefit 2,780 8,886 13,100 2,727  
Income from continuing operations 127,683 115,545 379,909 205,588  
Discontinued operations (9,084) (3,724) (33,679) 70,061  
Net income 118,599 111,821 346,230 275,649 361,775
Net income (loss) attributable to noncontrolling interest 303 (61) 1,161 (884)  
Comprehensive income (loss) attributable to noncontrolling interest 303 (61) 1,161 (884)  
Net income attributable to common stockholders 118,296 111,882 345,069 276,533  
Ventas, Inc.
         
Revenues:          
Rental income 609 640 1,868 1,898  
Resident fees and services     0 0  
Medical office building and other services revenues     0 0  
Income from loans and investments   951 1,262 2,841  
Equity earnings in affiliates 118,136 115,319 339,339 228,099  
Interest and other income 19 12 315 97  
Total revenues 118,764 116,922 342,784 232,935  
Expenses:          
Interest (512) (1,139) (1,453) (3,375)  
Depreciation and amortization 1,308 1,057 3,600 2,576  
Property-level operating expenses     0 0  
Medical office building services costs     0 0  
General, administrative and professional fees 437 1,028 1,580 4,839  
(Gain) loss on extinguishment of debt, net     0 0  
Merger-related expenses and deal costs 2,038 12,552 9,013 42,605  
Other 23 (5) 316 (4)  
Total expenses 3,294 13,493 13,056 46,641  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 115,470 103,429 329,728 186,294  
Income from unconsolidated entities     0 0  
Income tax benefit 2,780 8,886 13,100 2,727  
Income from continuing operations 118,250 112,315 342,828 189,021  
Discontinued operations 46 (433) 2,241 87,512  
Net income 118,296 111,882 345,069 276,533  
Comprehensive income (loss) attributable to noncontrolling interest     0 0  
Net income attributable to common stockholders 118,296 111,882 345,069 276,533  
Ventas Realty [Member] [Member]
         
Revenues:          
Rental income 69,894 69,262 209,933 205,601  
Resident fees and services     0 0  
Medical office building and other services revenues     0 0  
Income from loans and investments 90 301 877 1,330  
Equity earnings in affiliates     0 0  
Interest and other income 10 10 21 20  
Total revenues 69,994 69,573 210,831 206,951  
Expenses:          
Interest 36,703 23,295 105,180 68,227  
Depreciation and amortization 7,912 7,484 23,068 28,242  
Property-level operating expenses 153 128 396 369  
Medical office building services costs     0 0  
General, administrative and professional fees 5,375 8,092 16,161 22,204  
(Gain) loss on extinguishment of debt, net   17 0 39,737  
Merger-related expenses and deal costs     0 0  
Other 17   38 0  
Total expenses 50,160 39,016 144,843 158,779  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 19,834 30,557 65,988 48,172  
Income from unconsolidated entities 272 429 776 1,260  
Income tax benefit     0 0  
Income from continuing operations 20,106 30,986 66,764 49,432  
Discontinued operations 80 857 702 4,300  
Net income 20,186 31,843 67,466 53,732  
Comprehensive income (loss) attributable to noncontrolling interest     0 0  
Net income attributable to common stockholders 20,186 31,843 67,466 53,732  
Ventas Subsidiaries
         
Revenues:          
Rental income 264,111 238,284 771,454 660,329  
Resident fees and services 359,112 316,560 1,039,876 905,190  
Medical office building and other services revenues 4,146 4,544 11,331 16,791  
Income from loans and investments 14,358 7,783 43,145 21,052  
Equity earnings in affiliates 202 318 675 537  
Interest and other income 37 308 1,565 325  
Total revenues 641,966 567,797 1,868,046 1,604,224  
Expenses:          
Interest 47,898 51,881 141,895 149,176  
Depreciation and amortization 168,490 179,999 501,512 503,974  
Property-level operating expenses 284,959 252,322 821,903 704,570  
Medical office building services costs 1,651 1,487 4,957 8,314  
General, administrative and professional fees 22,847 17,747 67,019 48,445  
(Gain) loss on extinguishment of debt, net (189) (1,211) (909) (1,398)  
Merger-related expenses and deal costs 4,170 (7,635) 8,124 6,961  
Other 4,313 1,971 12,971 5,056  
Total expenses 534,139 496,561 1,557,472 1,425,098  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 107,827 71,236 310,574 179,126  
Income from unconsolidated entities (162) 16,645 (243) 16,645  
Income tax benefit     0 0  
Income from continuing operations 107,665 87,881 310,331 195,771  
Discontinued operations (9,210) (4,148) (36,622) (21,751)  
Net income 98,455 83,733 273,709 174,020  
Comprehensive income (loss) attributable to noncontrolling interest (303) 61 1,161 (884)  
Net income attributable to common stockholders 98,152 83,794 272,548 174,904  
Consolidated Eliminations
         
Revenues:          
Rental income     0 0  
Resident fees and services     0 0  
Medical office building and other services revenues     0 0  
Income from loans and investments     0 0  
Equity earnings in affiliates (118,338) (115,637) (340,014) (228,636)  
Interest and other income     0 0  
Total revenues (118,338) (115,637) (340,014) (228,636)  
Expenses:          
Interest     0 0  
Depreciation and amortization     0 0  
Property-level operating expenses     0 0  
Medical office building services costs     0 0  
General, administrative and professional fees     0 0  
(Gain) loss on extinguishment of debt, net     0 0  
Merger-related expenses and deal costs     0 0  
Other     0 0  
Total expenses     0 0  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest (118,338) (115,637) (340,014) (228,636)  
Income from unconsolidated entities     0 0  
Income tax benefit     0 0  
Income from continuing operations (118,338) (115,637) (340,014) (228,636)  
Discontinued operations     0 0  
Net income (118,338) (115,637) (340,014) (228,636)  
Comprehensive income (loss) attributable to noncontrolling interest     0 0  
Net income attributable to common stockholders (118,338) (115,637) (340,014) (228,636)  
All Other
         
Revenues:          
Medical office building and other services revenues 500   763    
Income from loans and investments 14,448 9,035 45,284 25,223  
Interest and other income 66 330 1,901 442  
Total revenues 15,014 9,365 47,948 25,665  
Expenses:          
Income from unconsolidated entities $ (132)   $ (323)