XML 31 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt as of September 30, 2013 and December 31, 2012:
 
September 30,
2013
 
December 31,
2012
 
(In thousands)
Unsecured revolving credit facility
$
447,970

 
$
540,727

6.25% Senior Notes due 2013

 
269,850

Unsecured term loan due 2015 (1)
125,739

 
130,336

3.125% Senior Notes due 2015
400,000

 
400,000

6% Senior Notes due 2015
234,420

 
234,420

1.55% Senior Notes due 2016
550,000

 

Unsecured term loan due 2017 (1)
375,000

 
375,000

Unsecured term loan due 2018
180,000

 
180,000

2.00% Senior Notes due 2018
700,000

 
700,000

4.00% Senior Notes due 2019
600,000

 
600,000

2.700% Senior Notes due 2020
500,000

 

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 

5.70% Senior Notes due 2043
300,000

 

Mortgage loans and other (2)
2,811,766

 
2,880,609

Total
9,359,018

 
8,186,315

Capital lease obligations

 
142,412

Unamortized fair value adjustment
80,320

 
111,623

Unamortized discounts
(26,020
)
 
(26,704
)
Senior notes payable and other debt
$
9,413,318

 
$
8,413,646

 
 
 
 
 
(1)
These amounts represent in aggregate the approximate $500.0 million of borrowings outstanding under our unsecured term loan facility. Certain amounts included in the 2015 tranche are in the form of Canadian dollar borrowings.
(2)
In October 2013, we repaid in full approximately $40.9 million of the mortgage loans outstanding as of September 30, 2013.


Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
As of September 30, 2013, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility (1)
 
Scheduled Periodic
Amortization
 
Total Maturities (1)
 
(In thousands)
2013 (2)
$
77,497

 
$

 
$
13,316

 
$
90,813

2014
273,050

 

 
49,893

 
322,943

2015
1,057,536

 
447,970

 
41,008

 
1,546,514

2016
960,917

 

 
34,000

 
994,917

2017
927,243

 

 
22,094

 
949,337

Thereafter (3)
5,292,084

 

 
162,410

 
5,454,494

Total maturities
$
8,588,327

 
$
447,970

 
$
322,721

 
$
9,359,018

 
 
 
 
 
(1)
As of September 30, 2013, we had $54.7 million of unrestricted cash and cash equivalents, for $393.3 million of net borrowings outstanding under our unsecured revolving credit facility. Borrowings under our unsecured revolving credit facility mature on October 16, 2015, but may be extended for an additional period of one year at our option, subject to the satisfaction of certain conditions.
(2)
In October 2013, we repaid in full approximately $40.9 million of the mortgage loans outstanding as of September 30, 2013.
(3)
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of the years 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of the years 2018, 2023 and 2028.