XML 91 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
As of June 30, 2013, we operated through three reportable business segments: triple-net leased properties, senior living operations and MOB operations. Under our triple-net leased properties segment, we acquire and own seniors housing and healthcare properties throughout the United States and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. Under our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. Under our MOB operations segment, we primarily acquire, own, develop, lease and manage MOBs. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for income/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. Although we believe that net income, as defined by GAAP, is the most appropriate earnings measurement, we consider segment profit a useful supplement to net income because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. Segment profit should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance. In order to facilitate a clear understanding of our historical consolidated operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
For the three months ended June 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
214,239

 
$

 
$
110,946

 
$

 
$
325,185

Resident fees and services

 
341,594

 

 

 
341,594

Medical office building and other services revenue
1,115

 

 
2,159

 
263

 
3,537

Income from loans and investments

 

 

 
14,733

 
14,733

Interest and other income

 

 

 
797

 
797

Total revenues
$
215,354

 
$
341,594

 
$
113,105

 
$
15,793

 
$
685,846

Total revenues
$
215,354

 
$
341,594

 
$
113,105

 
$
15,793

 
$
685,846

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
797

 
797

Property-level operating expenses

 
231,337

 
38,401

 

 
269,738

Medical office building services costs

 

 
1,667

 

 
1,667

Segment NOI
215,354

 
110,257

 
73,037

 
14,996

 
413,644

Income (loss) from unconsolidated entities
183

 
(541
)
 
43

 
(191
)
 
(506
)
Segment profit
$
215,537

 
$
109,716

 
$
73,080

 
$
14,805

 
413,138

Interest and other income
 

 
 

 
 

 
 

 
797

Interest expense
 

 
 

 
 

 
 

 
(83,046
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(172,706
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(27,327
)
Gain on extinguishment of debt
 
 
 
 
 
 
 
 
720

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,667
)
Other
 

 
 

 
 

 
 

 
(4,385
)
Income tax benefit
 

 
 

 
 

 
 

 
12,064

Discontinued operations
 

 
 

 
 

 
 

 
(18,055
)
Net income
 

 
 

 
 

 
 

 
$
114,533

For the three months ended June 30, 2012:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
204,561

 
$

 
$
89,110

 
$

 
$
293,671

Resident fees and services

 
303,437

 

 

 
303,437

Medical office building and other services revenue
1,110

 

 
5,529

 

 
6,639

Income from loans and investments

 

 

 
8,152

 
8,152

Interest and other income

 

 

 
65

 
65

Total revenues
$
205,671

 
$
303,437

 
$
94,639

 
$
8,217

 
$
611,964

Total revenues
$
205,671

 
$
303,437

 
$
94,639

 
$
8,217

 
$
611,964

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
65

 
65

Property-level operating expenses

 
207,031

 
29,621

 

 
236,652

Medical office building services costs

 

 
3,839

 

 
3,839

Segment NOI
205,671

 
96,406

 
61,179

 
8,152

 
371,408

Income from unconsolidated entities
454

 

 
60

 

 
514

Segment profit
$
206,125

 
$
96,406

 
$
61,239

 
$
8,152

 
371,922

Interest and other income
 

 
 

 
 

 
 

 
65

Interest expense
 

 
 

 
 

 
 

 
(72,767
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(187,367
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(26,423
)
Loss on extinguishment of debt
 

 
 

 
 

 
 

 
(9,989
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(36,668
)
Other
 

 
 

 
 

 
 

 
(1,510
)
Income tax benefit
 

 
 

 
 

 
 

 
5,179

Discontinued operations
 

 
 

 
 

 
 

 
31,294

Net income
 

 
 

 
 

 
 

 
$
73,736

For the six months ended June 30, 2013:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
427,760

 
$

 
$
222,092

 
$

 
$
649,852

Resident fees and services

 
680,764

 

 

 
680,764

Medical office building and other services revenue
2,226

 

 
4,696

 
263

 
7,185

Income from loans and investments

 

 

 
30,836

 
30,836

Interest and other income

 

 

 
1,835

 
1,835

Total revenues
$
429,986

 
$
680,764

 
$
226,788

 
$
32,934

 
$
1,370,472

Total revenues
$
429,986

 
$
680,764

 
$
226,788

 
$
32,934

 
$
1,370,472

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,835

 
1,835

Property-level operating expenses

 
462,245

 
74,942

 

 
537,187

Medical office building services costs

 

 
3,306

 

 
3,306

Segment NOI
429,986

 
218,519

 
148,540

 
31,099

 
828,144

Income (loss) from unconsolidated entities
370

 
(1,141
)
 
1,385

 
(191
)
 
423

Segment profit
$
430,356

 
$
217,378

 
$
149,925

 
$
30,908

 
828,567

Interest and other income
 

 
 

 
 

 
 

 
1,835

Interest expense
 

 
 

 
 

 
 

 
(162,452
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(351,495
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(56,101
)
Gain on extinguishment of debt
 
 
 
 
 
 
 
 
720

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(10,929
)
Other
 

 
 

 
 

 
 

 
(8,972
)
Income tax benefit
 

 
 

 
 

 
 

 
10,320

Discontinued operations
 

 
 

 
 

 
 

 
(23,862
)
Net income
 

 
 

 
 

 
 

 
$
227,631




















For the six months ended June 30, 2012:
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
407,798

 
$

 
$
153,075

 
$

 
$
560,873

Resident fees and services

 
588,630

 

 

 
588,630

Medical office building and other services revenue
2,219

 

 
10,028

 

 
12,247

Income from loans and investments

 

 

 
16,188

 
16,188

Interest and other income

 

 

 
112

 
112

Total revenues
$
410,017

 
$
588,630

 
$
163,103

 
$
16,300

 
$
1,178,050

Total revenues
$
410,017

 
$
588,630

 
$
163,103

 
$
16,300

 
$
1,178,050

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
112

 
112

Property-level operating expenses

 
402,165

 
50,324

 

 
452,489

Medical office building services costs

 

 
6,827

 

 
6,827

Segment NOI
410,017

 
186,465

 
105,952

 
16,188

 
718,622

Income from unconsolidated entities
720

 

 
111

 

 
831

Segment profit
$
410,737

 
$
186,465

 
$
106,063

 
$
16,188

 
719,453

Interest and other income
 

 
 

 
 

 
 

 
112

Interest expense
 

 
 

 
 

 
 

 
(140,678
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(347,563
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(48,621
)
Loss on extinguishment of debt
 

 
 

 
 

 
 

 
(39,533
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(44,649
)
Other
 

 
 

 
 

 
 

 
(3,086
)
Income tax expense
 

 
 

 
 

 
 

 
(6,159
)
Discontinued operations
 

 
 

 
 

 
 

 
74,552

Net income
 

 
 

 
 

 
 

 
$
163,828

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased
$
31,824

 
$
9,017

 
$
45,004

 
$
13,880

Senior living
224,921

 
331,665

 
245,089

 
348,831

MOB
10,062

 
601,302

 
74,272

 
621,066

Total capital expenditures
$
266,807

 
$
941,984

 
$
364,365

 
$
983,777


The properties and mortgage loan and other investments in our portfolio are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
662,394

 
$
588,335

 
$
1,323,640

 
$
1,130,820

Canada
23,452

 
23,629

 
46,832

 
47,230

Total revenues
$
685,846

 
$
611,964

 
$
1,370,472

 
$
1,178,050



 
As of June 30, 2013
 
As of December 31, 2012
 
(In thousands)
Net real estate property:
 
 
 
United States
$
16,758,149

 
$
16,711,508

Canada
377,699

 
400,024

Total net real estate property
$
17,135,848

 
$
17,111,532