XML 74 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING INFORMATION (unaudited) (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Revenues:      
Rental income $ 324,909 $ 267,540  
Resident fees and services 339,170 285,193  
Medical office building and other services revenues 3,648 5,608  
Income from loans and investments 16,103 8,036  
Equity earnings in affiliates       
Interest and other income 1,038 47  
Total revenues 684,868 566,424  
Expenses:      
Interest 79,600 68,130  
Depreciation and amortization 179,017 160,421  
Property-level operating expenses 267,449 215,837  
Medical office building services costs 1,639 2,988  
General, administrative and professional fees 28,774 22,198  
Loss on extinguishment of debt, net 0 29,544  
Merger-related expenses and deal costs 4,262 7,981  
Other 4,587 1,576  
Total expenses 565,328 508,675  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 119,540 57,749  
Income from unconsolidated entities 929 317  
Income tax expense (1,744) (11,338)  
Income from continuing operations 118,725 46,728  
Discontinued operations (5,627) 43,364  
Net income 113,098 90,092 361,775
Net income (loss) attributable to noncontrolling interest 905 (534)  
Net income attributable to common stockholders 112,193 90,626  
Ventas, Inc.
     
Revenues:      
Rental income 641 623  
Income from loans and investments 103 939  
Equity earnings in affiliates 116,075 61,178  
Interest and other income 37 29  
Total revenues 116,856 62,769  
Expenses:      
Interest (467) (724)  
Depreciation and amortization 1,077 709  
General, administrative and professional fees (13) 903  
Merger-related expenses and deal costs 2,749 1,365  
Other 40 37  
Total expenses 3,386 2,290  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 113,470 60,479  
Income tax expense (1,744) (11,338)  
Income from continuing operations 111,726 49,141  
Discontinued operations 467 41,485  
Net income 112,193 90,626  
Net income attributable to common stockholders 112,193 90,626  
Ventas Issuers
     
Revenues:      
Rental income 69,733 67,435  
Income from loans and investments 294 469  
Interest and other income 5 5  
Total revenues 70,032 67,909  
Expenses:      
Interest 32,526 21,120  
Depreciation and amortization 7,432 7,631  
Property-level operating expenses 102 123  
General, administrative and professional fees 5,622 6,997  
Loss on extinguishment of debt, net   29,731  
Other 21    
Total expenses 45,703 65,602  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 24,329 2,307  
Income from unconsolidated entities 287 317  
Income from continuing operations 24,616 2,624  
Discontinued operations 395 2,111  
Net income 25,011 4,735  
Net income attributable to common stockholders 25,011 4,735  
Ventas Subsidiaries
     
Revenues:      
Rental income 254,535 199,482  
Resident fees and services 339,170 285,193  
Medical office building and other services revenues 3,648 5,608  
Income from loans and investments 15,706 6,628  
Equity earnings in affiliates 250 47  
Interest and other income 996 13  
Total revenues 614,305 496,971  
Expenses:      
Interest 47,541 47,734  
Depreciation and amortization 170,508 152,081  
Property-level operating expenses 267,347 215,714  
Medical office building services costs 1,639 2,988  
General, administrative and professional fees 23,165 14,298  
Loss on extinguishment of debt, net   (187)  
Merger-related expenses and deal costs 1,513 6,616  
Other 4,526 1,539  
Total expenses 516,239 440,783  
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest 98,066 56,188  
Income from unconsolidated entities 642    
Income from continuing operations 98,708 56,188  
Discontinued operations (6,489) (232)  
Net income 92,219 55,956  
Net income (loss) attributable to noncontrolling interest 905 (534)  
Net income attributable to common stockholders 91,314 56,490  
Consolidated Eliminations
     
Revenues:      
Equity earnings in affiliates (116,325) (61,225)  
Total revenues (116,325) (61,225)  
Expenses:      
Income before income from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest (116,325) (61,225)  
Income from continuing operations (116,325) (61,225)  
Net income (116,325) (61,225)  
Net income attributable to common stockholders $ (116,325) $ (61,225)