XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
3 Months Ended
Mar. 31, 2013
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt as of March 31, 2013 and December 31, 2012:
 
March 31,
2013
 
December 31,
2012
 
(In thousands)
Unsecured revolving credit facility
$
164,734

 
$
540,727

6.25% Senior Notes due 2013

 
269,850

Unsecured term loan due 2015(1)
127,282

 
130,336

3.125% Senior Notes due 2015
400,000

 
400,000

6% Senior Notes due 2015
234,420

 
234,420

Unsecured term loan due 2017(1)
375,000

 
375,000

Unsecured term loan due 2018
180,000

 
180,000

2.00% Senior Notes due 2018
700,000

 
700,000

4.00% Senior Notes due 2019
600,000

 
600,000

2.700% Senior Notes due 2020
500,000

 

4.750% Senior Notes due 2021
700,000

 
700,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,973

 
22,973

5.45% Senior Notes due 2043
258,750

 

Mortgage loans and other(2)
2,814,030

 
2,880,609

Total
8,229,589

 
8,186,315

Capital lease obligations

 
142,412

Unamortized fair value adjustment
92,465

 
111,623

Unamortized discounts
(26,146
)
 
(26,704
)
Senior notes payable and other debt
$
8,295,908

 
$
8,413,646

 
 
 
 
 
(1)
These amounts represent in aggregate the approximate $500.0 million of borrowings outstanding under our unsecured term loan facility. Certain amounts included in the 2015 tranche are in the form of Canadian dollar borrowings.
(2)
Excludes debt related to a real estate asset classified as held for sale as of March 31, 2013 and December 31, 2012, respectively. The total mortgage debt for this property as of March 31, 2013 and December 31, 2012 was $23.0 million and $23.2 million, respectively, and is included in accounts payable and other liabilities on our Consolidated Balance Sheets.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
As of March 31, 2013, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility(1)
 
Scheduled Periodic
Amortization
 
Total Maturities(1)
 
(In thousands)
2013(2)
$
190,394

 
$

 
$
38,749

 
$
229,143

2014
292,698

 

 
47,735

 
340,433

2015
1,068,219

 
164,734

 
38,392

 
1,271,345

2016
410,917

 

 
31,204

 
442,121

2017
922,714

 

 
18,995

 
941,709

Thereafter(3)
4,851,972

 

 
152,866

 
5,004,838

Total maturities
$
7,736,914

 
$
164,734

 
$
327,941

 
$
8,229,589

 
 
 
 
 
(1)
At March 31, 2013, we had $57.7 million of unrestricted cash and cash equivalents, for $107.0 million of net borrowings outstanding under our unsecured revolving credit facility. Borrowings under our unsecured revolving credit facility mature on October 16, 2015, but may be extended for an additional period of one year at our option, subject to the satisfaction of certain conditions.
(2)
Excludes $23.0 million of mortgage debt related to a real estate asset classified as held for sale as of March 31, 2013 that is scheduled to mature in 2013.
(3)
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of the years 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of the years 2013, 2018, 2023 and 2028.