XML 53 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Segment Information
Segment Information
As of December 31, 2012, we operated through three reportable business segments: triple-net leased properties; senior living operations; and MOB operations. Under our triple-net leased properties segment, we acquire and own seniors housing and healthcare properties throughout the United States and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. Under our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. Under our MOB operations segment, we primarily acquire, own, develop, lease, and manage MOBs. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and miscellaneous accounts receivable.
With the addition of the Lillibridge businesses and properties in July 2010, we believed that the segregation of our MOB operations into its own reporting segment would be useful in assessing the performance of our MOB business in the same way that management evaluates our performance and makes operating decisions. Prior to the Lillibridge acquisition, we operated through two reportable business segments: triple-net leased properties; and senior living operations.
We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for gain/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. We believe that net income, as defined by GAAP, is the most appropriate earnings measurement. However, we believe that segment profit serves as a useful supplement to net income because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. Segment profit should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance. In order to facilitate a clear understanding of our consolidated historical operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report on Form 10-K.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows:
For the year ended December 31, 2012:

 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
831,221

 
$

 
$
362,839

 
$

 
$
1,194,060

Resident fees and services

 
1,229,479

 

 

 
1,229,479

Medical office building and other services revenue
4,438

 

 
16,303

 

 
20,741

Income from loans and investments

 

 

 
39,913

 
39,913

Interest and other income

 

 

 
1,106

 
1,106

Total revenues
$
835,659

 
$
1,229,479

 
$
379,142

 
$
41,019

 
$
2,485,299

Total revenues
$
835,659

 
$
1,229,479

 
$
379,142

 
$
41,019

 
$
2,485,299

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,106

 
1,106

Property-level operating expenses

 
843,190

 
126,152

 

 
969,342

Medical office building services costs

 

 
9,883

 

 
9,883

Segment NOI
835,659

 
386,289

 
243,107

 
39,913

 
1,504,968

Income (loss) from unconsolidated entities
1,313

 
(48
)
 
16,889

 

 
18,154

Segment profit
$
836,972

 
$
386,241

 
$
259,996

 
$
39,913

 
1,523,122

Interest and other income
 

 
 

 
 

 


 
1,106

Interest expense
 

 
 

 
 

 
 

 
(293,401
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(725,981
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(98,801
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(37,640
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(63,183
)
Other
 

 
 

 
 

 
 

 
(6,956
)
Income tax benefit
 

 
 

 
 

 
 

 
6,282

Discontinued operations
 

 
 

 
 

 
 

 
57,227

Net income
 

 
 

 
 

 
 

 
$
361,775

For the year ended December 31, 2011:

 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
637,294

 
$

 
$
166,161

 
$

 
$
803,455

Resident fees and services

 
868,095

 

 

 
868,095

Medical office building and other services revenue
2,217

 

 
34,254

 

 
36,471

Income from loans and investments

 

 

 
34,415

 
34,415

Interest and other income

 

 

 
1,217

 
1,217

Total revenues
$
639,511

 
$
868,095

 
$
200,415

 
$
35,632

 
$
1,743,653

Total revenues
$
639,511

 
$
868,095

 
$
200,415

 
$
35,632

 
$
1,743,653

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
1,217

 
1,217

Property-level operating expenses

 
590,151

 
57,042

 

 
647,193

Medical office building services costs

 

 
27,082

 

 
27,082

Segment NOI
639,511

 
277,944

 
116,291

 
34,415

 
1,068,161

Income (loss) from unconsolidated entities
295

 

 
(347
)
 

 
(52
)
Segment profit
$
639,806

 
$
277,944

 
$
115,944

 
$
34,415

 
1,068,109

Interest and other income
 

 
 

 
 

 


 
1,217

Interest expense
 

 
 

 
 

 
 

 
(229,346
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(447,664
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(74,537
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(27,604
)
Litigation proceeds, net
 
 
 
 
 
 
 
 
202,259

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(153,923
)
Other
 

 
 

 
 

 
 

 
(7,270
)
Income tax benefit
 

 
 

 
 

 
 

 
30,660

Discontinued operations
 

 
 

 
 

 
 

 
1,360

Net income
 

 
 

 
 

 
 

 
$
363,261

For the year ended December 31, 2010:

 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
MOB
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
453,592

 
$

 
$
69,747

 
$

 
$
523,339

Resident fees and services

 
446,301

 

 

 
446,301

Medical office building and other services revenue

 

 
14,098

 

 
14,098

Income from loans and investments

 

 

 
16,412

 
16,412

Interest and other income

 

 

 
484

 
484

Total revenues
$
453,592

 
$
446,301

 
$
83,845

 
$
16,896

 
$
1,000,634

Total revenues
$
453,592

 
$
446,301

 
$
83,845

 
$
16,896

 
$
1,000,634

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
484

 
484

Property-level operating expenses

 
291,831

 
24,122

 

 
315,953

Medical office building services costs

 

 
9,518

 

 
9,518

Segment NOI
453,592

 
154,470

 
50,205

 
16,412

 
674,679

Loss from unconsolidated entities

 

 
(664
)
 

 
(664
)
Segment profit
$
453,592

 
$
154,470

 
$
49,541

 
$
16,412

 
674,015

Interest and other income
 

 
 

 
 

 


 
484

Interest expense
 

 
 

 
 

 
 

 
(172,474
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(200,682
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(49,830
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(9,791
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(19,243
)
Other
 

 
 

 
 

 
 

 
(272
)
Income tax expense
 

 
 

 
 

 
 

 
(5,201
)
Discontinued operations
 

 
 

 
 

 
 

 
32,723

Net income
 

 
 

 
 

 
 

 
$
249,729


Assets by reportable business segment are as follows:
 
As of December 31,
 
2012
 
2011
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
8,368,186

 
44.1
%
 
$
8,704,061

 
50.4
%
Senior living operations
6,274,207

 
33.1

 
5,758,497

 
33.3

MOB operations
3,703,453

 
19.5

 
2,433,160

 
14.1

All other assets
634,154

 
3.3

 
376,192

 
2.2

Total assets
$
18,980,000

 
100.0
%
 
$
17,271,910

 
100.0
%

Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Year Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased (1)
$
139,680

 
$
133,761

 
$
12,884

Senior living (2)
758,371

 
370,455

 
10,268

MOB (3)
1,003,865

 
125,453

 
271,144

Total capital expenditures
$
1,901,916

 
$
629,669

 
$
294,296

    
(1)
2012 includes $58.1 million from funds held in a Code Section 1031 exchange escrow account with a qualified intermediary.
(2)
2012 includes $64.7 million from funds held in a Code Section 1031 exchange escrow account with a qualified intermediary.
(3)
2012 includes $11.2 million from funds held in a Code Section 1031 exchange escrow account with a qualified intermediary.
Our portfolio of properties and mortgage loan and other investments are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
 
For the Year Ended December 31,
 
2012
 
2011
 
2010
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
2,389,330

 
$
1,651,614

 
$
916,104

Canada
95,969

 
92,039

 
84,530

Total revenues
$
2,485,299

 
$
1,743,653

 
$
1,000,634



 
As of December 31,
 
2012
 
2011
 
(In thousands)
Net real estate property:
 
 
 
United States
$
16,711,508

 
$
15,510,824

Canada
400,024

 
402,908

Total net real estate property
$
17,111,532

 
$
15,913,732