35-CERT 1 cctsec.txt 35-CERT OHIO POWER COMPANY COOK COAL TERMINAL QUARTERLY REPORT PER REQUIREMENTS OF HOLDING COMPANY ACT RELEASE NO. 22977 BY MONTH, FOR THE QUARTER ENDED DECEMBER 31, 2000 CONTENTS Page Statements of Transfer Fee Billings 1 Summary of Costs Incurred 2 Rail Car Maintenance Facility Report for the Year 2000 (Attachment) OHIO POWER COMPANY COOK COAL TERMINAL STATEMENTS OF TRANSFER FEE BILLINGS BY MONTH, FOR THE QUARTER ENDED DECEMBER 31, 2000
October 2000 November 2000 December 2000 Billings Billings Billings Tons Unit Price Amount Tons Unit Price Amount Tons Unit Price Amount (per ton) (000) (per ton) (000) (per ton) (000) SERVICE TO AFFILIATES Cardinal . . . . . . - $ - $ - 45,875 $0.64 $ 29 39,975 $0.82 $ 33 Tanners Creek. . . . . . - $1.58 - 15,685 $0.64 10 46,318 $0.82 38 Rockport Plant . . . . . 551,775 $1.11 612 760,924 $0.64 487 606,916 $0.82 498 SERVICE TO NON-AFFILIATES. . 580,830 $1.12 648 517,753 $1.06 548 483,438 $0.84 405 TOTAL. . . . . . . . . . 1,132,605 $1,260 1,340,237 $1,074 1,176,647 $974
OHIO POWER COMPANY COOK COAL TERMINAL SUMMARY OF COSTS INCURRED BY MONTH, FOR THE QUARTER ENDED DECEMBER 31, 2000 Three Months October November December Ended 2000 2000 2000 12/31/00 (in thousands) Rents. . . . . . . . . $ 586 $ 586 $ 587 $1,759 Labor-UMW* . . . . . . 153 158 226 537 Benefits-UMW*. . . . . 192 209 276 677 Salaries and Benefits-Nonunion. . 67 84 64 215 Materials & Supplies . 100 71 222 393 Billed Services. . . . 117 54 187 358 Taxes**. . . . . . . . 51 51 51 153 Administrative and General. . . . . . . 124 16 356 496 Inventory Adjustments***. . . . (22) (82) - (104) Electricity. . . . . . 64 - 65 129 Cost-of-Capital. . . . 50 (115) 55 (10) Total. . . . $1,482 $1,032 $2,089 $4,603 * United Mine Workers of America. ** Excludes FICA, Federal Unemployment and State Unemployment. These costs are reflected in benefits. *** Represents the net change in transfer costs assigned to coal inventory at the terminal. OHIO POWER COMPANY COOK COAL TERMINAL RAIL CAR MAINTENANCE FACILITY ANNUAL REPORT PER REQUIREMENTS OF HOLDING COMPANY ACT RELEASE NO. 22977 and 25427 FOR THE YEAR ENDED DECEMBER 31, 2000 OHIO POWER COMPANY COOK COAL TERMINAL RAIL CAR MAINTENANCE FACILITY STATEMENT OF BILLINGS AND COSTS INCURRED FOR THE YEAR 2000 Affiliated Unaffiliated Total (in thousands) Revenues: Indiana Michigan Power Company. $2,460 $ - $2,460 Ohio Power Company. . . . . . . 518 - 518 Ohio Valley Electric Company. . 20 - 20 Unaffiliated Companies. . . . . - 228 228 Total Revenues. . . . . . . . 2,998 228 3,226 Cost of Sales: Labor . . . . . . . . . . . . . 223 31 254 Material. . . . . . . . . . . . 1,680 103 1,783 Overheads . . . . . . . . . . . 1,095 94 1,189 Total Cost of Sales . . . . . 2,998 228 3,226 Gross Margin. . . . . . . . . . . $ - $ - $ - Affiliated work is recognized as revenue and billed one month after the costs are incurred. Work for unaffiliated companies is recognized as revenue one month after the costs are incurred, but billed when the work is completed. The above cost of sales does not include $118,000 of deferred expenses as of December 31, 2000 related to December work performed but not yet billed.