XML 114 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Subsidiaries (Schedule Of Guarantor Subsidiaries, Cash Flow) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:                        
Consolidated net income (loss) $ (386,634) $ (50,165) $ (107,824) $ (171,779) $ (432,390) $ (302,233) $ (92,172) $ 20,007 $ (209,119) $ (762,158) $ (583,517) $ (411,190)
Reconciling items:                        
Impairment charges   19,239 35 4,902 0 16,970 0 0 0 24,176 16,970 37,651
Depreciation and amortization 170,453 186,100 175,865 174,062 174,871 191,582 177,330 179,734 182,182 710,898 730,828 729,285
Deferred taxes 16,220       25,308         33,923 (158,170) (304,611)
Provision for doubtful accounts 6,448       3,418         14,167 20,243 11,715
Amortization of deferred financing charges and note discounts, net 15,602       31,220         89,701 124,342 164,097
Share-based compensation 2,524       3,036         10,713 16,715 28,540
(Gain) loss on disposal of operating and fixed assets 552       (165)         (44,512) (22,998) (48,127)
(Gain) loss on marketable securities (579) 0 0 0 0 50 (31) (130,898) 0 0 (130,879) 4,580
Equity in (earnings) loss of nonconsolidated affiliates (331) 29 (3,955) 16 13,326 91,291 (3,983) (5,971) (3,641) 9,416 77,696 (18,557)
Loss (gain) on extinguishment of debt 2,201 (12,912) $ 4,840 47,503 3,916 83,980 $ 0 $ 0 3,888 43,347 87,868 254,723
Other reconciling items, net (20,033)       (1,577)         (14,325) 19,904 14,234
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:                        
(Increase) decrease in accounts receivable 114,083       149,407         (13,898) (29,605) (34,238)
Increase (decrease) in accrued expenses (63,457)       (39,724)         31,049 26,105 34,874
Increase (decrease) in accounts payable 6,284       8,008         6,404 (2,620) 13,863
Increase (decrease) in accrued interest (73,316)       (39,739)         88,560 16,014 20,223
Increase (decrease) in deferred income 48,623       61,525         11,288 7,508 33,482
Changes in other operating assets and liabilities (74,852)       (52,088)         6,367 (3,532) (45,412)
Net cash provided by (used for) operating activities (236,212)       (91,648)         245,116 212,872 485,132
Cash flows from investing activities:                        
Proceeds from sale of investment securities 579       220,961         236,618 135,571 0
Purchases of businesses                   841 (97) (50,116)
Purchases of property, plant and equipment (56,455)       (67,408)         (318,164) (324,526) (390,280)
Proceeds from disposal of assets 32,603       1,425         10,273 81,598 59,665
Purchases of other operating assets (1,964)       (370)         (4,541) (21,532) (14,826)
Investments in subsidiaries                   0    
Dividends from subsidiaries                   0 0 0
Change in other, net (5,331)       (1,954)         (13,709) (4,379) (1,464)
Net cash provided by (used for) investing activities (30,568)       152,654         (88,682) (133,365) (397,021)
Cash flows from financing activities:                        
Draws on credit facilities 120,000       820         68,010 272,252 604,563
Payments on credit facilities (1,859)       (247,675)         (315,682) (27,315) (1,931,419)
Intercompany funding                   0 0 0
Proceeds from long-term debt 950,000       209,975         2,062,475 575,000 4,917,643
Payments on long-term debt (931,274)       (63,902)         (2,099,101) (1,248,860) (3,346,906)
Payments to repurchase noncontrolling interests (20,400)                 (48,750) (61,143) (7,040)
Dividends and other payments to noncontrolling interests (2,119)       (3,955)         (40,027) (91,887) (251,665)
Dividends paid                   0 0 0
Deferred financing charges (10,011)       (1,064)         (26,169) (18,390) (83,617)
Change in other, net 644       (183)         1,243 4,461 3,092
Net cash provided by (used for) financing activities 104,981       (105,984)         (398,001) (595,882) (95,349)
Effect of exchange rate changes on cash (6,211)       (2,431)         (9,560) (484) 3,566
Net increase (decrease) in cash and cash equivalents (168,010)       (47,409)         (251,127) (516,859) (3,672)
Cash and cash equivalents at beginning of period 457,024     660,742 708,151       1,225,010 708,151 1,225,010 1,228,682
Cash and cash equivalents at end of period 289,014 457,024     660,742 708,151       457,024 708,151 1,225,010
iHM [Member]                        
Cash flows from operating activities:                        
Consolidated net income (loss) (384,173)       (362,402)         (722,412) (501,897) (336,674)
Reconciling items:                        
Impairment charges                   0 0 0
Depreciation and amortization                   0 0 0
Deferred taxes                   0 0 0
Provision for doubtful accounts                   0 0 0
Amortization of deferred financing charges and note discounts, net                   0 0 0
Share-based compensation                   0 0 0
(Gain) loss on disposal of operating and fixed assets                   0 0 0
(Gain) loss on marketable securities                   0 0 0
Equity in (earnings) loss of nonconsolidated affiliates 384,173       362,402         722,412 501,897 336,674
Loss (gain) on extinguishment of debt                   0 0 0
Other reconciling items, net                   0 0 0
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:                        
(Increase) decrease in accounts receivable                   0 0 0
Increase (decrease) in accrued expenses                   0 0 0
Increase (decrease) in accounts payable                   0 0 0
Increase (decrease) in accrued interest                   0 0 0
Increase (decrease) in deferred income                   0 0 0
Changes in other operating assets and liabilities                   0 0 0
Net cash provided by (used for) operating activities                   0 0 0
Cash flows from investing activities:                        
Proceeds from sale of investment securities                   0 0 0
Purchases of businesses                   0 0 0
Purchases of property, plant and equipment                   0 0 0
Proceeds from disposal of assets                   0 0 0
Purchases of other operating assets                   0 0 0
Investments in subsidiaries                   0    
Dividends from subsidiaries 6                 993 0 0
Change in other, net         596         0 (270) 0
Net cash provided by (used for) investing activities 6       596         993 (270) 0
Cash flows from financing activities:                        
Draws on credit facilities                   0 0 0
Payments on credit facilities                   0 0 0
Intercompany funding                   0 0 0
Proceeds from long-term debt                   0 0 0
Payments on long-term debt                   0 0 0
Payments to repurchase noncontrolling interests                   0 0 0
Dividends and other payments to noncontrolling interests                   0 0 0
Dividends paid                   0 0 0
Deferred financing charges                   0 0 0
Change in other, net (6)       (596)         (993) 270 0
Net cash provided by (used for) financing activities (6)       (596)         (993) 270 0
Effect of exchange rate changes on cash                   0 0 0
Net increase (decrease) in cash and cash equivalents                   0 0 0
Cash and cash equivalents at beginning of period 0       0       0 0 0 0
Cash and cash equivalents at end of period   0       0       0 0 0
Subsidiary Issuer [Member]                        
Cash flows from operating activities:                        
Consolidated net income (loss) (384,173)       (362,402)         (722,412) (501,897) (336,674)
Reconciling items:                        
Impairment charges                   0 0 0
Depreciation and amortization                   0 0 0
Deferred taxes 37,483       60,033         105,872 (96,806) (164,449)
Provision for doubtful accounts                   0 0 0
Amortization of deferred financing charges and note discounts, net 13,982       36,143         92,277 141,886 196,549
Share-based compensation                   0 0 0
(Gain) loss on disposal of operating and fixed assets                   0 0 0
(Gain) loss on marketable securities                   0 0 1
Equity in (earnings) loss of nonconsolidated affiliates 33,483       309         (458,156) (439,900) (492,819)
Loss (gain) on extinguishment of debt 2,201       (45,330)         (127,707) 87,868 33,652
Other reconciling items, net                   0 1 0
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:                        
(Increase) decrease in accounts receivable                   0 0 0
Increase (decrease) in accrued expenses 35,704       112,909         35,975 0 0
Increase (decrease) in accounts payable                   0 0 0
Increase (decrease) in accrued interest (85,528)       (56,600)         94,485 11,714 21,731
Increase (decrease) in deferred income                   0 0 0
Changes in other operating assets and liabilities (2,135)       (1,690)         (1,374) (35,373) (60,782)
Net cash provided by (used for) operating activities (348,983)       (256,628)         (981,040) (832,507) (802,791)
Cash flows from investing activities:                        
Proceeds from sale of investment securities                   0 0 0
Purchases of businesses                   0 0 0
Purchases of property, plant and equipment                   0 0 0
Proceeds from disposal of assets                   0 0 0
Purchases of other operating assets                   0 0 0
Investments in subsidiaries                   0    
Dividends from subsidiaries                   0 329,867 1,925,661
Change in other, net                   0 0 0
Net cash provided by (used for) investing activities                   0 329,867 1,925,661
Cash flows from financing activities:                        
Draws on credit facilities 120,000                 65,000 269,500 602,500
Payments on credit facilities         (247,000)         (312,000) (22,500) (1,928,051)
Intercompany funding                   1,215,783 1,160,225 914,258
Intercompany funding 220,222       505,805              
Proceeds from long-term debt 950,000                 2,080,450 575,000 0
Payments on long-term debt (931,222)       (1,740)         (2,042,255) (1,461,811) (695,342)
Payments to repurchase noncontrolling interests                   0   0
Dividends and other payments to noncontrolling interests (6)                 (993) 0 0
Dividends paid                   0 0 0
Deferred financing charges (10,011)       159         (24,947) (18,046) (13,629)
Change in other, net         (596)         0 270 (2,596)
Net cash provided by (used for) financing activities 348,983       256,628         981,038 502,638 (1,122,860)
Effect of exchange rate changes on cash                   0 0 0
Net increase (decrease) in cash and cash equivalents                   (2) (2) 10
Cash and cash equivalents at beginning of period 7     9 9       11 9 11 1
Cash and cash equivalents at end of period 7 7     9 9       7 9 11
Guarantor Subsidiaries [Member]                        
Cash flows from operating activities:                        
Consolidated net income (loss) (35,716)       (9,010)         463,050 359,403 370,016
Reconciling items:                        
Impairment charges                   20,646 3,820 0
Depreciation and amortization 76,041       75,779         303,299 326,185 328,633
Deferred taxes (26,668)       (22,461)         (53,442) 3,870 20,143
Provision for doubtful accounts 3,907       1,882         6,982 15,052 4,459
Amortization of deferred financing charges and note discounts, net                   0 (3,621) (7,534)
Share-based compensation 599       1,026         2,970 8,990 17,951
(Gain) loss on disposal of operating and fixed assets 1,907       2,489         (36,711) (11) 2,825
(Gain) loss on marketable securities (579)                 0 (170,133) 2,001
Equity in (earnings) loss of nonconsolidated affiliates 20,873       53,019         (73,080) 94,224 174,774
Loss (gain) on extinguishment of debt         48,366         181,078 0 0
Other reconciling items, net 65       319         71 (111) (7,707)
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:                        
(Increase) decrease in accounts receivable 80,343       98,808         24,454 (72,752) 12,256
Increase (decrease) in accrued expenses (14,049)       (122,159)         (13,923) 8,072 9,432
Increase (decrease) in accounts payable 2,018       (4,886)         10,804 7,853 11,312
Increase (decrease) in accrued interest         46         (2,998) 321 0
Increase (decrease) in deferred income 8,223       18,118         16,962 6,953 9,521
Changes in other operating assets and liabilities (39,551)       (22,930)         20,674 40,257 (16,167)
Net cash provided by (used for) operating activities 77,413       118,406         870,836 628,372 931,915
Cash flows from investing activities:                        
Proceeds from sale of investment securities 579                 0 75 0
Purchases of businesses                   502 (97) (45,395)
Purchases of property, plant and equipment (14,604)       (28,764)         (86,772) (118,024) (114,023)
Proceeds from disposal of assets 31,665       (997)         (2,588) 39,464 3,223
Purchases of other operating assets (1,935)       (437)         (3,629) (11,049) (9,107)
Investments in subsidiaries                   (125,000)    
Dividends from subsidiaries         210,959         363,326 200,785 1,916,209
Change in other, net (5,331)       (300)         (10,325) (1,236) 2,700
Net cash provided by (used for) investing activities 10,374       180,461         135,514 109,918 1,753,607
Cash flows from financing activities:                        
Draws on credit facilities                   0 0 0
Payments on credit facilities                   0 0 0
Intercompany funding                   (965,843) (805,529) (896,192)
Intercompany funding (263,529)       (270,510)              
Proceeds from long-term debt                   0 0 0
Payments on long-term debt (39)                 2,743 0 (927)
Payments to repurchase noncontrolling interests                   0 0 0
Dividends and other payments to noncontrolling interests                   0 0 0
Dividends paid                   0 (84,377) (1,916,207)
Deferred financing charges                   0 0 0
Change in other, net                   0 0 0
Net cash provided by (used for) financing activities (263,568)       (270,510)         (963,100) (889,906) (2,813,326)
Effect of exchange rate changes on cash                   0 0 0
Net increase (decrease) in cash and cash equivalents (175,781)       28,357         43,250 (151,616) (127,804)
Cash and cash equivalents at beginning of period 225,402     210,509 182,152       333,768 182,152 333,768 461,572
Cash and cash equivalents at end of period 49,621 225,402     210,509 182,152       225,402 182,152 333,768
Non-Guarantor Subsidiaries [Member]                        
Cash flows from operating activities:                        
Consolidated net income (loss) (20,117)       (52,429)         100,316 9,925 (37,775)
Reconciling items:                        
Impairment charges                   3,530 13,150 37,651
Depreciation and amortization 94,412       99,092         407,599 404,643 400,652
Deferred taxes 5,405       (12,264)         (18,507) (65,234) (160,305)
Provision for doubtful accounts 2,541       1,536         7,185 5,191 7,256
Amortization of deferred financing charges and note discounts, net 827       (13,886)         (18,493) (55,452) (103,271)
Share-based compensation 1,925       2,010         7,743 7,725 10,589
(Gain) loss on disposal of operating and fixed assets (1,355)       (2,654)         (7,801) (22,987) (50,952)
(Gain) loss on marketable securities         (51,078)         (62,895) 18 2,578
Equity in (earnings) loss of nonconsolidated affiliates (522)       13,237         8,889 77,410 (19,464)
Loss (gain) on extinguishment of debt                   0 0 221,071
Other reconciling items, net (20,098)       (1,896)         (14,396) 20,014 21,941
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:                        
(Increase) decrease in accounts receivable 33,740       50,599         (38,352) 43,147 (46,494)
Increase (decrease) in accrued expenses (85,112)       (30,474)         8,997 18,033 25,442
Increase (decrease) in accounts payable 4,266       12,894         (4,400) (10,473) 2,551
Increase (decrease) in accrued interest (489)       (1,915)         811 4,087 (2,377)
Increase (decrease) in deferred income 40,400       43,407         (5,674) 555 23,961
Changes in other operating assets and liabilities (20,465)       (9,652)         (19,605) (8,524) 32,406
Net cash provided by (used for) operating activities 35,358       46,527         354,947 441,228 365,460
Cash flows from investing activities:                        
Proceeds from sale of investment securities         430,701         609,135 355,073 50,149
Purchases of businesses                   339 0 (4,721)
Purchases of property, plant and equipment (41,851)       (38,644)         (231,392) (206,502) (276,257)
Proceeds from disposal of assets 938       2,422         12,861 42,134 56,442
Purchases of other operating assets (29)       67         (912) (10,483) (5,719)
Investments in subsidiaries                   0    
Dividends from subsidiaries                   0 0 0
Change in other, net (20,400)       (64,742)         (500,451) (3,143) (4,857)
Net cash provided by (used for) investing activities (61,342)       329,804         (110,420) 177,079 (184,963)
Cash flows from financing activities:                        
Draws on credit facilities         820         3,010 2,752 2,063
Payments on credit facilities (1,859)       (675)         (3,682) (4,815) (3,368)
Intercompany funding                   (249,940) (378,917) (18,066)
Intercompany funding 43,307       (235,295)              
Proceeds from long-term debt                   0 0 4,917,643
Payments on long-term debt (13)       (11)         (48) (6,626) (2,700,786)
Payments to repurchase noncontrolling interests                   0 (61,143) (7,040)
Dividends and other payments to noncontrolling interests (2,119)       (214,914)         (405,914) (91,887) (251,665)
Dividends paid                   125,000 (446,275) (1,935,115)
Deferred financing charges         (4)         (4) (344) (69,988)
Change in other, net 650       413         2,236 4,191 6,381
Net cash provided by (used for) financing activities 39,966       (449,666)         (529,342) (983,064) (59,941)
Effect of exchange rate changes on cash (6,211)       (2,431)         (9,560) (484) 3,566
Net increase (decrease) in cash and cash equivalents 7,771       (75,766)         (294,375) (365,241) 124,122
Cash and cash equivalents at beginning of period 231,615     $ 450,224 525,990       891,231 525,990 891,231 767,109
Cash and cash equivalents at end of period 239,386 231,615     450,224 525,990       231,615 525,990 891,231
Consolidation, Eliminations [Member]                        
Cash flows from operating activities:                        
Consolidated net income (loss) 437,545       353,853         119,300 50,949 (70,083)
Reconciling items:                        
Impairment charges                   0 0 0
Depreciation and amortization                   0 0 0
Deferred taxes                   0 0 0
Provision for doubtful accounts                   0 0 0
Amortization of deferred financing charges and note discounts, net 793       8,963         15,917 41,529 78,353
Share-based compensation                   0 0 0
(Gain) loss on disposal of operating and fixed assets                   0 0 0
(Gain) loss on marketable securities         51,078         62,895 39,236 0
Equity in (earnings) loss of nonconsolidated affiliates (438,338)       (415,641)         (190,649) (155,935) (17,722)
Loss (gain) on extinguishment of debt         880         (10,024) 0 0
Other reconciling items, net                   0 0 0
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:                        
(Increase) decrease in accounts receivable                   0 0 0
Increase (decrease) in accrued expenses                   0 0 0
Increase (decrease) in accounts payable                   0 0 0
Increase (decrease) in accrued interest 12,701       18,730         (3,738) (108) 869
Increase (decrease) in deferred income                   0 0 0
Changes in other operating assets and liabilities (12,701)       (17,816)         6,672 108 (869)
Net cash provided by (used for) operating activities         47         373 (24,221) (9,452)
Cash flows from investing activities:                        
Proceeds from sale of investment securities         (209,740)         (372,517) (219,577) (50,149)
Purchases of businesses                   0 0 0
Purchases of property, plant and equipment                   0 0 0
Proceeds from disposal of assets                   0 0 0
Purchases of other operating assets                   0 0 0
Investments in subsidiaries                   125,000    
Dividends from subsidiaries (6)       (210,959)         (364,319) (530,652) (3,841,870)
Change in other, net 20,400       62,492         497,067 270 693
Net cash provided by (used for) investing activities 20,394       (358,207)         (114,769) (749,959) (3,891,326)
Cash flows from financing activities:                        
Draws on credit facilities                   0 0 0
Payments on credit facilities                   0 0 0
Intercompany funding                   0 24,221 0
Proceeds from long-term debt         209,975         (17,975) 0 0
Payments on long-term debt         (62,151)         (59,541) 219,577 50,149
Payments to repurchase noncontrolling interests (20,400)                 (48,750) 0 0
Dividends and other payments to noncontrolling interests 6       210,959         366,880 0 0
Dividends paid                   (125,000) 530,652 3,851,322
Deferred financing charges         (1,219)         (1,218) 0 0
Change in other, net         596         0 (270) (693)
Net cash provided by (used for) financing activities (20,394)       358,160         114,396 774,180 3,900,778
Effect of exchange rate changes on cash                   0 0 0
Net increase (decrease) in cash and cash equivalents                   0 0 0
Cash and cash equivalents at beginning of period $ 0       $ 0       $ 0 0 0 0
Cash and cash equivalents at end of period   $ 0       $ 0       $ 0 $ 0 $ 0