XML 29 R55.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Subsidiaries (Schedule Of Guarantor Subsidiaries, Balance Sheet) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash and cash equivalents $ 289,014 $ 457,024 $ 660,742 $ 708,151 $ 1,225,010 $ 1,228,682
Accounts receivable, net of allowance 1,242,075 1,395,248   1,440,501    
Intercompany receivables   0 [1]   0    
Prepaid expenses 244,840 191,572   203,485    
Other current assets 141,624 136,299   161,157    
Total Current Assets 1,917,553 2,180,143   2,513,294    
Structures, net 1,567,653 1,614,199   1,765,510    
Other property, plant and equipment, net 1,018,137 1,084,865   1,132,120    
Indefinite-lived intangibles - licenses 2,411,259 2,411,071   2,416,406    
Indefinite-lived intangibles - permits 1,065,810 1,066,748   1,067,783    
Other intangibles, net 1,141,481 1,206,727   1,466,546    
Goodwill 4,170,632 4,187,424   4,202,187 4,216,085  
Intercompany notes receivable   0   0    
Long-term intercompany receivable   0   0    
Investment in subsidiaries   0   0    
Other assets 289,408 289,065   533,456    
Total Assets 13,581,933 14,040,242   15,097,302 16,292,713  
Accounts payable 132,419 132,258   131,370    
Accrued expenses 718,418 799,475   807,210    
Intercompany payable 5,800,000 0 [1]   0    
Accrued interest 162,961 252,900   194,844    
Deferred income 217,019 176,048   176,460    
Current portion of long-term debt 2,844 3,604   453,734    
Total Current Liabilities 1,233,661 1,364,285   1,763,618    
Long-term debt 20,483,195 20,322,414   20,030,479    
Long-term intercompany payable       0    
Intercompany long-term debt   0   0    
Deferred income taxes 1,566,965 1,563,888   1,537,820    
Other long-term liabilities 451,795 454,863   462,020    
Total member's interest (deficit) (10,153,683) (9,665,208)   (8,696,635) (7,995,191) (7,471,941)
Total Liabilities and Member's Deficit 13,581,933 14,040,242   15,097,302    
Long-term intercompany payable   0        
iHM [Member]            
Cash and cash equivalents   0   0 0 0
Accounts receivable, net of allowance   0   0    
Intercompany receivables   0 [1]   0    
Prepaid expenses   0   0    
Other current assets   0   0    
Total Current Assets   0   0    
Structures, net   0   0    
Other property, plant and equipment, net   0   0    
Indefinite-lived intangibles - licenses   0   0    
Indefinite-lived intangibles - permits   0   0    
Other intangibles, net   0   0    
Goodwill   0   0    
Intercompany notes receivable   0   0    
Long-term intercompany receivable   0   0    
Investment in subsidiaries (10,337,218) (9,875,294)   (9,053,312)    
Other assets   0   0    
Total Assets (10,337,218) (9,875,294)   (9,053,312)    
Accounts payable   0   0    
Accrued expenses   0   0    
Intercompany payable   0 [1]   0    
Accrued interest   0   0    
Deferred income   0   0    
Current portion of long-term debt   0   0    
Total Current Liabilities   0   0    
Long-term debt   0   0    
Long-term intercompany payable       0    
Intercompany long-term debt   0   0    
Deferred income taxes   0   0    
Other long-term liabilities   0   0    
Total member's interest (deficit) (10,337,218) (9,875,294)   (9,053,312)    
Total Liabilities and Member's Deficit (10,337,218) (9,875,294)   (9,053,312)    
Long-term intercompany payable   0        
Subsidiary Issuer [Member]            
Cash and cash equivalents 7 7 9 9 11 1
Accounts receivable, net of allowance   0   0    
Intercompany receivables 1,593,835 [2] 1,875,543 [1],[3]   3,022,719    
Prepaid expenses 3,806 1,671   1,743    
Other current assets 23,569 24,522   22,184    
Total Current Assets 1,621,217 1,901,743   3,046,655    
Structures, net   0   0    
Other property, plant and equipment, net   0   0    
Indefinite-lived intangibles - licenses   0   0    
Indefinite-lived intangibles - permits   0   0    
Other intangibles, net   0   0    
Goodwill   0   0    
Intercompany notes receivable 962,000 962,000   962,000    
Long-term intercompany receivable   0   0    
Investment in subsidiaries 4,125,095 4,236,322   3,876,744    
Other assets 104,819 102,020   109,231    
Total Assets 6,813,131 7,202,085   7,994,630    
Accounts payable   0   0    
Accrued expenses (61,802) (97,506)   (133,481)    
Intercompany payable [1]   0        
Accrued interest 172,122 278,502   219,921    
Deferred income   0   0    
Current portion of long-term debt   0   437,735    
Total Current Liabilities 110,320 180,996   524,175    
Long-term debt 16,165,799 15,998,144   15,798,376    
Long-term intercompany payable 886,321 947,806   879,108    
Intercompany long-term debt   0   0    
Deferred income taxes (32,570) (70,053)   (175,925)    
Other long-term liabilities 20,478 20,485   22,207    
Total member's interest (deficit) (10,337,217) (9,875,293)   (9,053,311)    
Total Liabilities and Member's Deficit 6,813,131 7,202,085   7,994,630    
Long-term intercompany payable   947,806        
Guarantor Subsidiaries [Member]            
Cash and cash equivalents 49,621 225,402 210,509 182,152 333,768 461,572
Accounts receivable, net of allowance 611,099 695,356   727,419    
Intercompany receivables   0 [1]   0    
Prepaid expenses 86,216 55,092   56,070    
Other current assets 61,525 48,490   69,474    
Total Current Assets 808,461 1,024,340   1,035,115    
Structures, net   0   0    
Other property, plant and equipment, net 753,932 792,599   815,358    
Indefinite-lived intangibles - licenses 2,411,259 2,411,071   2,416,406    
Indefinite-lived intangibles - permits   0   0    
Other intangibles, net 741,439 787,772   970,926    
Goodwill 3,366,558 3,366,558   3,348,299    
Intercompany notes receivable   0   0    
Long-term intercompany receivable   0   0    
Investment in subsidiaries (111,683) 7,269   231,141    
Other assets 54,783 55,690   51,920    
Total Assets 8,024,749 8,445,299   8,869,165    
Accounts payable 58,111 56,093   45,289    
Accrued expenses 346,621 348,479   361,977    
Intercompany payable 1,736,600 [2] 2,014,433 [1],[3]   3,084,544    
Accrued interest   0   241    
Deferred income 84,921 79,110   65,710    
Current portion of long-term debt 144 143   0    
Total Current Liabilities 2,226,397 2,498,258   3,557,761    
Long-term debt 4,989 5,030   4,000    
Long-term intercompany payable       0    
Intercompany long-term debt 962,000 962,000   962,000    
Deferred income taxes 957,743 988,675   1,056,586    
Other long-term liabilities 201,336 199,517   189,573    
Total member's interest (deficit) 3,672,284 3,791,819   3,099,245    
Total Liabilities and Member's Deficit 8,024,749 8,445,299   8,869,165    
Long-term intercompany payable   0        
Non-Guarantor Subsidiaries [Member]            
Cash and cash equivalents 239,386 231,615 $ 450,224 525,990 891,231 767,109
Accounts receivable, net of allowance 630,976 699,892   713,082    
Intercompany receivables 142,765 [2] 138,890 [1],[3]   61,825    
Prepaid expenses 154,818 134,809   145,672    
Other current assets 69,965 93,656   341,948    
Total Current Assets 1,237,910 1,298,862   1,788,517    
Structures, net 1,567,653 1,614,199   1,765,510    
Other property, plant and equipment, net 264,205 292,266   316,762    
Indefinite-lived intangibles - licenses   0   0    
Indefinite-lived intangibles - permits 1,065,810 1,066,748   1,067,783    
Other intangibles, net 400,042 418,955   495,620    
Goodwill 804,074 820,866   853,888    
Intercompany notes receivable   0   0    
Long-term intercompany receivable 886,321 947,806   879,108    
Investment in subsidiaries   0   0    
Other assets 752,412 731,598   686,900    
Total Assets 6,978,427 7,191,300   7,854,088    
Accounts payable 74,308 76,165   86,081    
Accrued expenses 433,599 548,502   578,714    
Intercompany payable   0 [1]   0    
Accrued interest 4,274 4,767   3,966    
Deferred income 132,098 96,938   110,750    
Current portion of long-term debt 2,700 3,461   15,999    
Total Current Liabilities 646,979 729,833   795,510    
Long-term debt 4,928,335 4,930,468   4,919,377    
Long-term intercompany payable       0    
Intercompany long-term debt   0   0    
Deferred income taxes 642,120 646,919   656,941    
Other long-term liabilities 229,981 234,861   250,240    
Total member's interest (deficit) 531,012 649,219   1,232,020    
Total Liabilities and Member's Deficit 6,978,427 7,191,300   7,854,088    
Long-term intercompany payable   0        
Consolidation, Eliminations [Member]            
Cash and cash equivalents   0   0 $ 0 $ 0
Accounts receivable, net of allowance   0   0    
Intercompany receivables (1,736,600) [2] (2,014,433) [1],[3]   (3,084,544)    
Prepaid expenses   0   0    
Other current assets (13,435) (30,369)   (272,449)    
Total Current Assets (1,750,035) (2,044,802)   (3,356,993)    
Structures, net   0   0    
Other property, plant and equipment, net   0   0    
Indefinite-lived intangibles - licenses   0   0    
Indefinite-lived intangibles - permits   0   0    
Other intangibles, net   0   0    
Goodwill   0   0    
Intercompany notes receivable (962,000) (962,000)   (962,000)    
Long-term intercompany receivable (886,321) (947,806)   (879,108)    
Investment in subsidiaries 6,323,806 5,631,703   4,945,427    
Other assets (622,606) (600,243)   (314,595)    
Total Assets 2,102,844 1,076,852   (567,269)    
Accounts payable   0   0    
Accrued expenses   0   0    
Intercompany payable (1,736,600) [2] (2,014,433) [1],[3]   (3,084,544)    
Accrued interest (13,435) (30,369)   (29,284)    
Deferred income   0   0    
Current portion of long-term debt   0   0    
Total Current Liabilities (1,750,035) (2,044,802)   (3,113,828)    
Long-term debt (615,928) (611,228)   (691,274)    
Long-term intercompany payable (886,321) (947,806)   (879,108)    
Intercompany long-term debt (962,000) (962,000)   (962,000)    
Deferred income taxes (328) (1,653)   218    
Other long-term liabilities   0   0    
Total member's interest (deficit) 6,317,456 5,644,341   5,078,723    
Total Liabilities and Member's Deficit $ 2,102,844 1,076,852   $ (567,269)    
Long-term intercompany payable   $ (947,806)        
[1] (1) The intercompany payable balance includes approximately $6.7 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder.
[2] The intercompany payable balance includes approximately $5.8 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder.
[3] The intercompany payable balance includes approximately $6.7 billion of designated amounts of borrowing under the senior secured credit facilities by certain Guarantor Subsidiaries that are Co-Borrowers and primary obligors thereunder with respect to these amounts. These amounts were incurred by the Co-Borrowers at the time of the closing of the merger, but were funded and will be repaid through accounts of the Subsidiary Issuer. The intercompany receivables balance includes the amount of such borrowings, which are required to be repaid to the lenders under the senior secured credit facilities by the Guarantor Subsidiaries as Co-Borrowers and primary obligors thereunder.