XML 89 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Comprehensive Loss - Entity [Domain] - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue $ 1,344,564 $ 1,715,797 $ 1,630,034 $ 1,630,154 $ 1,342,548 $ 1,694,367 $ 1,587,522 $ 1,618,097 $ 1,343,058 $ 6,318,533 $ 6,243,044 $ 6,246,884
Operating expenses:                        
Direct operating expenses (excludes depreciation and amortization) 578,519 649,983 648,409 644,870 597,688 678,769 651,413 635,528 599,310 2,540,950 2,565,020 2,504,529
Selling, general and administrative expenses (excludes depreciation and amortization) 416,188 419,800 427,259 418,928 414,636 420,012 408,684 408,399 401,833 1,680,623 1,638,928 1,660,289
Corporate expenses (excludes depreciation and amortization) 77,288 87,227 78,202 82,197 72,705 67,812 89,574 75,328 80,800 320,331 313,514 293,207
Depreciation and amortization 170,453 186,100 175,865 174,062 174,871 191,582 177,330 179,734 182,182 710,898 730,828 729,285
Impairment charges   19,239 35 4,902 0 16,970 0 0 0 24,176 16,970 37,651
Other operating income (loss), net (8,974) (5,678) 47,172 (1,628) 165 13,304 6,186 1,113 2,395 40,031 22,998 48,127
Operating income 93,142 347,770 347,436 303,567 82,813 332,526 266,707 320,221 81,328 1,081,586 1,000,782 1,070,050
Interest expense 441,771 437,261 432,616 440,605 431,114 418,014 438,404 407,508 385,525 1,741,596 1,649,451 1,549,023
Gain (loss) on marketable securities 579 0 0 0 0 (50) 31 130,898 0 0 130,879 (4,580)
Equity in earnings (loss) of nonconsolidated affiliates 331 (29) 3,955 (16) (13,326) (91,291) 3,983 5,971 3,641 (9,416) (77,696) 18,557
Loss on extinguishment of debt (2,201) 12,912 (4,840) (47,503) (3,916) (83,980) 0 0 (3,888) (43,347) (87,868) (254,723)
Other income (expense), net 19,891 (7,211) 2,617 12,157 1,541 (4,591) 1,709 (18,098) (1,000) 9,104 (21,980) 250
Loss before income taxes (330,029) (83,819) (83,448) (172,400) (364,002) (265,400) (165,974) 31,484 (305,444) (703,669) (705,334) (719,469)
Income tax benefit (expense) (56,605) 33,654 (24,376) 621 (68,388) (36,833) 73,802 (11,477) 96,325 (58,489) 121,817 308,279
Consolidated net loss (386,634) (50,165) (107,824) (171,779) (432,390) (302,233) (92,172) 20,007 (209,119) (762,158) (583,517) (411,190)
Less amount attributable to noncontrolling interest (1,668) 17,923 7,028 14,852 (8,200) 6,994 9,683 12,805 (6,116) 31,603 23,366 13,289
Net loss attributable to the Company (384,966) $ (68,088) $ (114,852) $ (186,631) (424,190) $ (309,227) $ (101,855) $ 7,202 $ (203,003) (793,761) (606,883) (424,479)
Other comprehensive income (loss), net of tax:                        
Foreign currency translation adjustments (82,159)       (2,217)         (121,878) (33,001) 40,242
Unrealized gain (loss) on securities and derivatives:                        
Unrealized holding gain on marketable securities 822       1,084         327 16,576 23,103
Unrealized holding gain on cash flow derivatives                   0 48,180 52,112
Other adjustments to comprehensive income (loss) (1,154)       3,309         (11,438) 6,732 1,135
Reclassification adjustment for realized gain (loss) on securities included in net loss                   3,317 (83,752) 2,045
Other comprehensive income (loss) (82,491)       2,176         (129,672) (45,265) 118,637
Comprehensive income (loss) (467,457)       (422,014)         (923,433) (652,148) (305,842)
Less amount attributable to noncontrolling interest (6,353)       (2,963)         (21,080) (2,476) 5,878
Comprehensive loss attributable to the Company $ (461,104)       $ (419,051)         $ (902,353) $ (649,672) $ (311,720)