XML 94 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Schedule Of Guarantor Subsidiaries, Income Statement) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenue $ 1,587,522 $ 1,696,336 $ 1,587,331 $ 1,602,494 $ 1,360,723 $ 1,652,788 $ 1,583,352 $ 1,604,386 $ 1,320,826 $ 4,548,677 $ 4,550,548 $ 6,246,884 $ 6,161,352 $ 5,865,685
Operating Expenses [Abstract]                            
Direct operating expenses 623,872 650,495 617,221 607,095 614,434 635,789 654,163 630,015 584,069 1,840,121 1,826,917 2,496,550 2,504,036 2,381,647
Selling, general and administrative expenses 433,595 431,841 424,050 398,123 423,628 421,952 402,160 420,436 372,710 1,257,224 1,253,290 1,673,447 1,617,258 1,570,212
Corporate expenses 92,204 76,861 73,921 71,158 69,198 64,016 54,247 56,486 52,347 253,524 218,621 288,028 227,096 284,042
Depreciation and amortization 177,330 189,730 182,350 181,839 175,366 192,422 197,532 189,641 183,711 539,246 539,555 729,285 763,306 732,869
Impairment charge   37,651 0 0 0 7,614 0 0 0     37,651 7,614 15,364
Other operating income (expense) - net 6,186 968 42,118 1,917 3,124 (771) (6,490) 3,229 16,714 9,694 47,159 48,127 12,682 (16,710)
Operating income (loss) 266,707 310,726 331,907 346,196 81,221 330,224 268,760 311,037 144,703 668,256 759,324 1,070,050 1,054,724 864,841
Interest (income) expense - net 438,404 400,930 388,210 385,867 374,016 368,397 369,233 358,950 369,666 1,231,437 1,148,093 1,549,023 1,466,246 1,533,341
Gain (loss) on marketable securities 31                 130,929   (4,580) (4,827) (6,490)
Loss on marketable securities   (4,580) 0 0 0 (4,827) 0 0 0     (4,580) (4,827) (6,490)
Equity in earnings (loss) of nonconsolidated affiliates 3,983 6,643 3,663 4,696 3,555 13,502 5,210 5,271 2,975 13,595 11,914 18,557 26,958 5,702
Loss on debt extinguishment   (239,556) 0 0 (15,167) 0 4,274 0 (5,721) (3,888) (15,167) (254,723) (1,447) 60,289
Other income (expense) - net 1,709 1,929 824 (1,397) (1,106) (5,370) 3,033 (4,517) 3,685 (17,389) (1,679) 250 (3,169) (13,834)
Income (loss) before income taxes (165,974) (325,768) (51,816) (36,372) (305,513) (34,868) (87,956) (47,159) (224,024) (439,934) (393,701) (719,469) (394,007) (622,833)
Income tax benefit (expense) 73,802 128,986 13,232 8,663 157,398 3,468 20,665 9,184 92,661 158,650 179,293 308,279 125,978 159,980
Consolidated net income (loss) (92,172) (196,782) (38,584) (27,709) (148,115) (31,400) (67,291) (37,975) (131,363) (281,284) (214,408) (411,190) (268,029) (462,853)
Less amount attributable to noncontrolling interest 9,683 (5,518) 11,977 11,316 (4,486) 11,627 6,765 15,204 469 16,372 18,807 13,289 34,065 16,236
Net income (loss) attributable to the Company (101,855) (191,264) (50,561) (39,025) (143,629) (43,027) (74,056) (53,179) (131,832) (297,656) (233,215) (424,479) (302,094) (479,089)
Other comprehensive income (loss), net of tax:                            
Foreign currency translation adjustments 40,502   21,219             (28,526) 17,928 40,242 (29,647) 26,301
Unrealized gain (loss) on securities and derivatives:                            
Unrealized holding gain (loss) on marketable securities 13   16,668             15,619 17,399 23,103 (224) 17,187
Unrealized holding gain (loss) on cash flow derivatives 17,114   11,808             48,180 36,322 52,112 33,775 15,112
Other adjustments to comprehensive income (loss)     (688)             (998) (534)      
Reclassification adjustment (1,433)                 (83,753)   3,180 3,787 14,750
Comprehensive income (loss) (45,659)   (1,554)             (347,134) (162,100) (305,842) (294,403) (405,739)
Less amount attributable to noncontrolling interest 9,169   2,960             (2,408) 877 5,878 4,324 8,857
Comprehensive income (loss) attributable to the Company (54,828)   (4,514)             (344,726) (162,977) (311,720) (298,727) (414,596)
CCMH [Member]
                           
Operating Expenses [Abstract]                            
Corporate expenses                       10,829 10,878 12,274
Operating income (loss)                       (10,829) (10,878) (12,274)
Interest (income) expense - net                         13 17
Equity in earnings (loss) of nonconsolidated affiliates (94,169)   (30,761)             (225,437) (168,213) (329,817) (223,915) (454,779)
Other income (expense) - net                         (1) (1)
Income (loss) before income taxes (94,169)   (30,761)             (225,437) (168,213) (340,646) (234,807) (467,071)
Income tax benefit (expense)                       3,972 3,985 4,508
Consolidated net income (loss) (94,169)   (30,761)             (225,437) (168,213) (336,674) (230,822) (462,563)
Net income (loss) attributable to the Company (94,169)   (30,761)             (225,437) (168,213) (336,674) (230,822) (462,563)
Unrealized gain (loss) on securities and derivatives:                            
Other adjustments to comprehensive income (loss)                     2      
Reclassification adjustment                       2    
Equity in subsidiary comprehensive income 47,724   45,758             (45,808) 63,570 107,179 5,518 64,493
Comprehensive income (loss) (46,445)   14,997             (271,245) (104,641) (229,493) (225,304) (398,070)
Comprehensive income (loss) attributable to the Company (46,445)   14,997             (271,245) (104,641) (229,493) (225,304) (398,070)
Subsidiary Issuer [Member]
                           
Operating Expenses [Abstract]                            
Corporate expenses 2,609   2,661             8,126 8,130     28
Operating income (loss) (2,609)   (2,661)             (8,126) (8,130)     (28)
Interest (income) expense - net 377,789   319,407             1,039,587 975,090 1,307,703 1,360,995 1,415,932
Loss on marketable securities                       (1)    
Equity in earnings (loss) of nonconsolidated affiliates 130,633   171,077             430,607 440,803 492,819 629,915 428,976
Loss on debt extinguishment                   (3,888) (15,167) (33,652) (5,721)  
Other income (expense) - net (156)                 (18,060)   (1) 1 (1)
Income (loss) before income taxes (249,921)   (150,991)             (639,054) (557,584) (848,538) (736,800) (986,985)
Income tax benefit (expense) 155,752   120,230             413,617 389,371 518,721 512,885 532,206
Consolidated net income (loss) (94,169)   (30,761)             (225,437) (168,213) (329,817) (223,915) (454,779)
Net income (loss) attributable to the Company (94,169)   (30,761)             (225,437) (168,213) (329,817) (223,915) (454,779)
Unrealized gain (loss) on securities and derivatives:                            
Unrealized holding gain (loss) on cash flow derivatives 17,114   11,808             48,180 36,322 52,112 33,775 15,112
Other adjustments to comprehensive income (loss)                     (2)      
Reclassification adjustment                       (2)    
Equity in subsidiary comprehensive income 30,610   33,950             (93,988) 27,250 55,069 (28,257) 49,381
Comprehensive income (loss) (46,445)   14,997             (271,245) (104,643) (222,638) (218,397) (390,286)
Comprehensive income (loss) attributable to the Company (46,445)   14,997             (271,245) (104,643) (222,638) (218,397) (390,286)
Guarantor Subsidiaries [Member]
                           
Revenue 862,813   853,665             2,401,245 2,398,690 3,288,779 3,121,308 3,044,866
Operating Expenses [Abstract]                            
Direct operating expenses 227,057   226,224             656,234 637,823 883,190 849,834 818,001
Selling, general and administrative expenses 302,033   285,715             850,970 827,925 1,090,006 1,062,726 1,060,262
Corporate expenses 59,876   42,440             153,963 124,268 171,771 125,964 164,144
Depreciation and amortization 78,627   81,650             241,904 246,165 328,633 327,240 317,761
Impairment charge                           3,871
Other operating income (expense) - net (418)   (279)             (2,710) (1,987) (2,825) 4,091 7,043
Operating income (loss) 194,802   217,357             495,464 560,522 812,354 759,635 687,870
Interest (income) expense - net 13,125   5,845             26,798 17,566 23,143 2,370 379
Gain (loss) on marketable securities 49                 170,182        
Loss on marketable securities                       (2,001)    
Equity in earnings (loss) of nonconsolidated affiliates 7,210   17,166             (51,315) (30,015) (174,774) 54,407 (80,040)
Loss on debt extinguishment                         (1)  
Other income (expense) - net 440   1,745             644 1,931 3,960 590 (2,496)
Income (loss) before income taxes 189,376   230,423             588,177 514,872 616,396 812,261 604,955
Income tax benefit (expense) (77,584)   (81,474)             (216,801) (154,024) (246,380) (274,930) (283,171)
Consolidated net income (loss) 111,792   148,949             371,376 360,848 370,016 537,331 321,784
Less amount attributable to noncontrolling interest 1,911   4,436             (1,351) 3,821 (10,613) 13,792 5,130
Net income (loss) attributable to the Company 109,881   144,513             372,727 357,027 380,629 523,539 316,654
Other comprehensive income (loss), net of tax:                            
Foreign currency translation adjustments (3,985)   (257)             11,875 (724) (399) 1,267 (903)
Unrealized gain (loss) on securities and derivatives:                            
Unrealized holding gain (loss) on marketable securities     17,755             15,390 18,476 25,676 4,610 24,996
Reclassification adjustment (1)                 (82,321)        
Equity in subsidiary comprehensive income 37,724   18,228             (40,551) 10,926 33,967 (38,702) 26,528
Comprehensive income (loss) 143,619   180,239             277,120 385,705 439,873 490,714 367,275
Less amount attributable to noncontrolling interest 3,128   1,776             (1,619) 1,428 4,175 (4,594) 1,240
Comprehensive income (loss) attributable to the Company 140,491   178,463             278,739 384,277 435,698 495,308 366,035
Non-Guarantor Subsidiaries [Member]
                           
Revenue 729,887   737,693             2,160,620 2,163,928 2,974,108 3,059,676 2,824,400
Operating Expenses [Abstract]                            
Direct operating expenses 398,591   393,337             1,188,887 1,195,141 1,621,341 1,660,786 1,564,515
Selling, general and administrative expenses 134,964   140,022             414,442 431,388 591,463 567,580 512,662
Corporate expenses 29,719   28,820             91,435 86,223 105,428 90,254 107,596
Depreciation and amortization 98,703   100,700             297,342 293,390 400,652 436,066 415,108
Impairment charge                       37,651 7,614 11,493
Other operating income (expense) - net 6,604   42,397             12,404 49,146 50,952 8,591 (23,753)
Operating income (loss) 74,514   117,211             180,918 206,932 268,525 305,967 189,273
Interest (income) expense - net 39,804   43,158             132,068 99,887 139,824 27,321 40,198
Gain (loss) on marketable securities (18)                 (18)        
Loss on marketable securities                       (2,578) (4,827) (6,490)
Equity in earnings (loss) of nonconsolidated affiliates 4,030   3,702             13,878 12,332 19,464 26,987 5,749
Loss on debt extinguishment                       (221,071)    
Other income (expense) - net 1,425   (921)             27 5,842 5,743 (3,759) (11,336)
Income (loss) before income taxes 40,147   76,834             62,737 125,219 (69,741) 297,047 136,998
Income tax benefit (expense) (4,366)   (25,524)             (38,166) (56,054) 31,966 (115,962) (93,563)
Consolidated net income (loss) 35,781   51,310             24,571 69,165 (37,775) 181,085 43,435
Less amount attributable to noncontrolling interest 7,772   7,541             17,723 14,986 23,902 20,273 11,106
Net income (loss) attributable to the Company 28,009   43,769             6,848 54,179 (61,677) 160,812 32,329
Other comprehensive income (loss), net of tax:                            
Foreign currency translation adjustments 44,487   21,476             (40,401) 18,652 40,641 (30,914) 27,204
Unrealized gain (loss) on securities and derivatives:                            
Unrealized holding gain (loss) on marketable securities 710   (1,376)             1,491 (7,743) (8,151) (2,874) (7,809)
Other adjustments to comprehensive income (loss)     (688)             (998) (534)      
Reclassification adjustment (1,432)                 (1,432)   3,180 3,787 14,750
Comprehensive income (loss) 71,774   63,181             (34,492) 64,554 (26,007) 130,811 66,474
Less amount attributable to noncontrolling interest 6,041   1,184             (789) (551) 1,703 8,918 7,617
Comprehensive income (loss) attributable to the Company 65,733   61,997             (33,703) 65,105 (27,710) 121,893 58,857
Eliminations [Member]
                           
Revenue (5,178)   (4,027)             (13,188) (12,070) (16,003) (19,632) (3,581)
Operating Expenses [Abstract]                            
Direct operating expenses (1,776)   (2,340)             (5,000) (6,047) (7,981) (6,584) (869)
Selling, general and administrative expenses (3,402)   (1,687)             (8,188) (6,023) (8,022) (13,048) (2,712)
Interest (income) expense - net 7,686   19,800             32,984 55,550 78,353 75,547 76,815
Gain (loss) on marketable securities                   (39,235)        
Equity in earnings (loss) of nonconsolidated affiliates (43,721)   (157,521)             (154,138) (242,993) 10,865 (460,436) 105,796
Loss on debt extinguishment                         4,275 60,289
Other income (expense) - net                     (9,452) (9,452)    
Income (loss) before income taxes (51,407)   (177,321)             (226,357) (307,995) (76,940) (531,708) 89,270
Consolidated net income (loss) (51,407)   (177,321)             (226,357) (307,995) (76,940) (531,708) 89,270
Net income (loss) attributable to the Company (51,407)   (177,321)             (226,357) (307,995) (76,940) (531,708) 89,270
Unrealized gain (loss) on securities and derivatives:                            
Unrealized holding gain (loss) on marketable securities (697)   289             (1,262) 6,666 5,578 (1,960)  
Equity in subsidiary comprehensive income (116,058)   (97,936)             180,347 (101,746) (196,215) 61,441 (140,402)
Comprehensive income (loss) (168,162)   (274,968)             (47,272) (403,075) (267,577) (472,227) (51,132)
Comprehensive income (loss) attributable to the Company $ (168,162)   $ (274,968)             $ (47,272) $ (403,075) $ (267,577) $ (472,227) $ (51,132)