XML 52 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
MEMBER'S INTEREST (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Stock Options and Valuation Assumptions
     Years Ended December 31,
     2012      2011      2010

Expected volatility

   71% – 77%      67%      58%

Expected life in years

   6.3 – 6.5      6.3 – 6.5      5.0 – 7.0

Risk-free interest rate

   0.97% – 1.55%      1.22% – 2.37%      2.03% – 2.74%

Dividend yield

   0%      0%      0%

 

     Years Ended December 31,
     2012    2011    2010

Expected volatility

   54% – 56%    57%    58%

Expected life in years

   6.3    6.3    5.5 – 7.0

Risk-free interest rate

   0.92% – 1.48%    1.26% – 2.75%    1.38% – 3.31%

Dividend yield

   0%    0%    0%
Schedule of Stock Options Vested and Expected to Vest Outstanding
(In thousands, except per share data)        Options              Price          Weighted
Average
Remaining
    Contractual    
Term
         Aggregate      
Intrinsic
Value
 

Outstanding, January 1, 2012

     5,042           $ 22.49                 

Granted (1)

     249             10.00               

Exercised

     -             -               

Exchanged (2)

     (2,024)            10.00               

Forfeited

     (375)            16.97               

Expired

     (100)            32.66               
  

 

 

          

Outstanding, December 31, 2012 (3)

     2,792             30.82               6.5 years      -               
  

 

 

          

Exercisable

     1,204             26.95               5.7 years      -               

Expected to Vest

     968             33.14               7.9 years      -               

 

(1) The weighted average grant date fair value of options granted during the years ended December 31, 2012, 2011, and 2010 was $2.68, $2.69 and $4.79 per share, respectively.
(2) Amount represents options exchanged in connection with the voluntary stock option exchange program discussed below.
(3) Non-cash compensation expense has not been recorded with respect to 0.9 million shares as the vesting of these options is subject to performance conditions that have not yet been determined probable to meet.
(In thousands, except per share data)       Options              Price        Weighted
Average
Remaining
 Contractual 
Term
    Aggregate 
Intrinsic
Value

Outstanding, January 1, 2012

     8,991        $     15.10          

Granted (1)

     2,812            6.64          

Exercised (2)

     (1,029)           4.06          

Forfeited

     (884)           7.87          

Expired

     (1,509)           12.23          
  

 

 

           

Outstanding, December 31, 2012

     8,381            9.22        6.2 years    $    8,813
  

 

 

           

Exercisable

     4,548            11.26        4.5 years    $    4,792

Expected to vest

     3,574            9.53        8.3 years    $    1,186

 

(1) The weighted average grant date fair value of CCOH options granted during the years ended December 31, 2012, 2011 and 2010 was $4.43, $8.30 and $5.65 per share, respectively.

 

(2) Cash received from option exercises during the years ended December 31, 2012, 2011 and 2010 was $6.4 million, $1.4 million and $0.9 million, respectively. The total intrinsic value of the options exercised during the years ended December 31, 2012, 2011 and 2010 was $7.9 million, $1.5 million and $1.1 million, respectively.
Schedule of Unvested Stock Options Activity
(In thousands, except per share data)          Options            Weighted
    Average Grant    
Date Fair
Value
 

Unvested, January 1, 2012

     4,048              $ 7.10           

Granted

     249               2.68           

Vested (1)

     (501)              7.74           

Exchanged

     (1,833)              3.38           

Forfeited

     (375)              3.34           
  

 

 

    

Unvested, December 31, 2012

     1,588               11.38           
  

 

 

    

 

(1) The total fair value of the options vested during the years ended December 31, 2012, 2011 and 2010 was $3.9 million, $3.8 million and $4.5 million, respectively.

 

 

(In thousands, except per share data)          Options               Weighted
Average Grant
Date Fair Value
 

Unvested, January 1, 2012

     3,993          $     6.41           

Granted

     2,812              4.43           

Vested (1)

     (2,088)             5.48           

Forfeited

     (884)             5.80           
  

 

 

     

Unvested, December 31, 2012

     3,833              5.19           
  

 

 

     

 

(1) The total fair value of CCOH options vested during the years ended December 31, 2012, 2011 and 2010 was $11.5 million, $8.2 million and $15.9 million, respectively.
Schedule of Restricted Stock and Restricted Stock Units Activity
(In thousands, except per share data)            Awards                    Price          

Outstanding, January 1, 2012

     445              $         36.00           

Granted (1)

     4,204                2.93           

Vested (restriction lapsed)

     (1,380)               8.32           

Forfeited (2)

     (662)               3.01           
  

 

 

    

Outstanding, December 31, 2012

     2,607                5.69           
  

 

 

    

 

(1) Includes 3.3 million restricted share awards granted in connection with the voluntary stock option exchange program discussed below.
(2) Includes 652 thousand restricted share awards forfeited pursuant to the tax assistance program offered through the voluntary stock option exchange program discussed below.
(In thousands, except per share data)         Awards                   Price    

Outstanding, January 1, 2012

    8   $   8.69

Granted

    1,26     6.04

Vested (restriction lapsed)

    (190     5.35

Forfeited

    (75     9.03

Outstanding, December 31, 2012

    1,08     6.26
 

 

 

     
Schedule of Share-Based Compensation Cost
(In thousands)       Years Ended December 31,  
        2012         2011         2010  

Direct operating expenses

     $     11,011               $ 10,013               $ 11,996    

Selling, general & administrative expenses

      6,378           5,359           7,109    

Corporate expenses

      11,151           5,295           15,141    
   

 

 

     

 

 

     

 

 

 

Total share based compensation expense

  $     28,540      $     20,667      $     34,246