XML 81 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenue $ 1,587,522 $ 1,696,336 $ 1,587,331 $ 1,602,494 $ 1,360,723 $ 1,652,788 $ 1,583,352 $ 1,604,386 $ 1,320,826 $ 4,548,677 $ 4,550,548 $ 6,246,884 $ 6,161,352 $ 5,865,685
Operating expenses:                            
Direct operating expenses (excludes depreciation and amortization) 623,872 650,495 617,221 607,095 614,434 635,789 654,163 630,015 584,069 1,840,121 1,826,917 2,496,550 2,504,036 2,381,647
Selling, general and administrative expenses (excludes depreciation and amortization) 433,595 431,841 424,050 398,123 423,628 421,952 402,160 420,436 372,710 1,257,224 1,253,290 1,673,447 1,617,258 1,570,212
Corporate expenses (excludes depreciation and amortization) 92,204 76,861 73,921 71,158 69,198 64,016 54,247 56,486 52,347 253,524 218,621 288,028 227,096 284,042
Depreciation and amortization 177,330 189,730 182,350 181,839 175,366 192,422 197,532 189,641 183,711 539,246 539,555 729,285 763,306 732,869
Impairment charges   37,651 0 0 0 7,614 0 0 0     37,651 7,614 15,364
Other operating income (expense) - net 6,186 968 42,118 1,917 3,124 (771) (6,490) 3,229 16,714 9,694 47,159 48,127 12,682 (16,710)
Operating income (loss) 266,707 310,726 331,907 346,196 81,221 330,224 268,760 311,037 144,703 668,256 759,324 1,070,050 1,054,724 864,841
Interest expense 438,404 400,930 388,210 385,867 374,016 368,397 369,233 358,950 369,666 1,231,437 1,148,093 1,549,023 1,466,246 1,533,341
Gain (loss) on marketable securities 31                 130,929   (4,580) (4,827) (6,490)
Equity in earnings of nonconsolidated affiliates 3,983 6,643 3,663 4,696 3,555 13,502 5,210 5,271 2,975 13,595 11,914 18,557 26,958 5,702
Gain (loss) on extinguishment of debt   (239,556) 0 0 (15,167) 0 4,274 0 (5,721) (3,888) (15,167) (254,723) (1,447) 60,289
Other income (expense) - net 1,709 1,929 824 (1,397) (1,106) (5,370) 3,033 (4,517) 3,685 (17,389) (1,679) 250 (3,169) (13,834)
Income (loss) before income taxes (165,974) (325,768) (51,816) (36,372) (305,513) (34,868) (87,956) (47,159) (224,024) (439,934) (393,701) (719,469) (394,007) (622,833)
Income tax benefit 73,802 128,986 13,232 8,663 157,398 3,468 20,665 9,184 92,661 158,650 179,293 308,279 125,978 159,980
Consolidated net loss (92,172) (196,782) (38,584) (27,709) (148,115) (31,400) (67,291) (37,975) (131,363) (281,284) (214,408) (411,190) (268,029) (462,853)
Less amount attributable to noncontrolling interest 9,683 (5,518) 11,977 11,316 (4,486) 11,627 6,765 15,204 469 16,372 18,807 13,289 34,065 16,236
Net loss attributable to the Company (101,855) (191,264) (50,561) (39,025) (143,629) (43,027) (74,056) (53,179) (131,832) (297,656) (233,215) (424,479) (302,094) (479,089)
Other comprehensive income (loss), net of tax:                            
Foreign currency translation adjustments 40,502   21,219             (28,526) 17,928 40,242 (29,647) 26,301
Unrealized gain (loss) on securities and derivatives:                            
Unrealized holding gain (loss) on marketable securities 13   16,668             15,619 17,399 23,103 (224) 17,187
Unrealized holding gain on cash flow derivatives 17,114   11,808             48,180 36,322 52,112 33,775 15,112
Other adjustments to comprehensive income (loss)     (688)             (998) (534)      
Reclassification adjustment for realized gain (loss) on securities included in net income (loss) (1,433)                 (83,753)   3,180 3,787 14,750
Other comprehensive income (loss) 56,196   49,007             (49,478) 71,115 118,637 7,691 73,350
Comprehensive income (loss) (45,659)   (1,554)             (347,134) (162,100) (305,842) (294,403) (405,739)
Less amount attributable to noncontrolling interest 9,169   2,960             (2,408) 877 5,878 4,324 8,857
Comprehensive loss attributable to the Company $ (54,828)   $ (4,514)             $ (344,726) $ (162,977) $ (311,720) $ (298,727) $ (414,596)