EXHIBIT 12 — COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	Year Ended
(In thousands, except ratio)	2007			2006			2005			2004			2003
Income (loss) before income taxes, equity in earnings of non-consolidated affiliates, extraordinary item and cumulative effect of a change in accounting principle	$	1,165,723		$	1,041,060		$	935,440		$	1,165,285		$	1,692,806
Dividends and other received from nonconsolidated affiliates		6,793			15,179			14,696			13,491			2,096
Total		1,172,516			1,056,239			950,136			1,178,776			1,694,902
Fixed Charges
Interest expense (1)		451,870			484,063			443,442			367,511			392,215
Interest portion of rentals		417,795			374,123			341,752			320,634			281,873
Total fixed charges		869,665			858,186			785,194			688,145			674,088
Preferred stock dividends
Tax effect of preferred dividends		—			—			—			—			—
After tax preferred dividends		—			—			—			—			—
Total fixed charges and preferred dividends		869,865			858,186			785,194			688,145			674,088
Total earnings available for payment of fixed charges	$	2,042,181		$	1,914,425		$	1,735,330		$	1,866,921		$	2,368,990
Ratio of earnings to fixed charges		2.35			2.23			2.21			2.71			3.51
Rental fees and charges		1,193,701			1,068,924			976,435			916,096			805,350
Interest portion		35	%		35	%		35	%		35	%		35	%

(1) The interest amount does not include interest expense associated with unrecognized tax benefits.