EX-11 3 d07930exv11.htm EX-11 COMPUTATION OF PER SHARE EARNINGS exv11
 

EXHIBIT 11 – COMPUTATION OF EARNINGS PER SHARE

In thousands of dollars, except per share data

                                     
        Six Months Ended June 30,   Three Months Ended June 30,
       
 
        2003   2002   2003   2002
       
 
 
 
Numerator:
                               
 
Income before cumulative effect of a change in accounting principle
  $ 322,346     $ 328,365     $ 251,300     $ 238,036  
 
Cumulative effect of a change in accounting principle
          (16,778,526 )            
 
   
     
     
     
 
 
Net income (loss)
    322,346       (16,450,161 )     251,300       238,036  
 
                               
 
Effect of dilutive securities:
                               
   
Convertible debt – 2.625% issued in 1998
    2,106       4,679             2,340  
   
Convertible debt – 1.5% issued in 1999
          4,650             2,325  
   
LYONS – 1998 issue
    1,446 *     2,379 *     230 *     1,195  
   
Less: Anti-dilutive items
    (1,446 )     (2,379 )     (230 )      
 
   
     
     
     
 
Numerator for net income before cumulative effect of a change in accounting principle per common share — diluted
  $ 324,452     $ 337,694     $ 251,300     $ 243,896  
Numerator for cumulative effect of a change in accounting principle per common share - diluted
          (16,778,526 )            
 
   
     
     
     
 
Numerator for net income (loss) per common share — diluted
    324,452       (16,440,832 )     251,300       243,896  
Denominator:
                               
 
Weighted average common shares
    613,961       600,916       614,361       602,618  
 
Effect of dilutive securities:
                               
   
Stock options and common stock warrants
    3,078       5,005       3,195       4,795  
   
Convertible debt – 2.625% issued in 1998
    4,154       9,282             9,282  
   
Convertible debt – 1.5% issued in 1999
          9,454             9,454  
   
LYONS – 1998 issue
    1,798 *     3,085 *     563 *     3,085  
   
Less: Anti-dilutive items
    (1,798 )     (3,085 )     (563 )      
 
   
     
     
     
 
Denominator for net income (loss) per common share — diluted
    621,193       624,657       617,556       629,234  
Net income (loss) per common share:
                               
   
Income (loss) before cumulative effect of a change in accounting principle - Basic
  $ .53     $ .55     $ .41     $ .40  
   
Cumulative effect of a change in accounting principle — Basic
          (27.92 )            
 
   
     
     
     
 
   
Net income (loss) — Basic
  $ .53     $ (27.37 )   $ .41     $ .40  
 
   
     
     
     
 
   
Income (loss) before cumulative effect of a change in accounting principle - Diluted
  $ .52     $ .54     $ .41     $ .39  
   
Cumulative effect of a change in accounting principle — Diluted
          (26.86 )            
 
   
     
     
     
 
   
Net income (loss) — Diluted
  $ .52     $ (26.32 )   $ .41     $ .39  
 
   
     
     
     
 

*   Denotes items that are anti-dilutive to the calculation of earnings per share.