XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Reportable Segment Results
The following table presents the Company's reportable segment results for the three and nine months ended September 30, 2016 and 2015:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2016
Revenue
$
857,099

 
$
322,997

 
$
350,060

 
$
41,414

 
$

 
$
(1,152
)
 
$
1,570,418

Direct operating expenses
229,668

 
142,989

 
223,097

 
(178
)
 

 

 
595,576

Selling, general and administrative expenses
268,612

 
54,500

 
71,664

 
27,466

 

 
(542
)
 
421,700

Corporate expenses

 

 

 

 
87,389

 
(610
)
 
86,779

Depreciation and amortization
60,691

 
47,242

 
37,018

 
4,483

 
9,019

 

 
158,453

Impairment charges

 

 

 

 
8,000

 

 
8,000

Other operating expense, net

 

 

 

 
(505
)
 

 
(505
)
Operating income (loss)
$
298,128

 
$
78,266

 
$
18,281

 
$
9,643

 
$
(104,913
)
 
$

 
$
299,405

Intersegment revenues
$

 
$
1,152

 
$

 
$

 
$

 
$

 
$
1,152

Capital expenditures
$
23,238

 
$
19,114

 
$
30,803

 
$
582

 
$
3,596

 
$

 
$
77,333

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,431

 
$

 
$
3,431

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
Revenue
$
846,865

 
$
347,336

 
$
348,941

 
$
36,719

 
$

 
$
(347
)
 
$
1,579,514

Direct operating expenses
253,848

 
149,072

 
223,644

 
586

 

 

 
627,150

Selling, general and administrative expenses
272,065

 
59,539

 
73,020

 
25,149

 

 
(347
)
 
429,426

Corporate expenses

 

 

 

 
74,775

 

 
74,775

Depreciation and amortization
59,402

 
50,121

 
41,564

 
4,370

 
10,863

 

 
166,320

Impairment charges

 

 

 

 
21,631

 

 
21,631

Other operating income, net

 

 

 

 
6,914

 

 
6,914

Operating income (loss)
$
261,550

 
$
88,604

 
$
10,713

 
$
6,614

 
$
(100,355
)
 
$

 
$
267,126

Intersegment revenues
$

 
$
347

 
$

 
$

 
$

 
$

 
$
347

Capital expenditures
$
14,426

 
$
18,557

 
$
28,665

 
$
551

 
$
5,416

 
$

 
$
67,615

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,991

 
$

 
$
2,991

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Nine Months Ended September 30, 2016
Revenue
$
2,463,899

 
$
931,058

 
$
1,044,866

 
$
114,663

 
$

 
$
(2,031
)
 
$
4,552,455

Direct operating expenses
704,097

 
421,039

 
654,802

 
1,255

 

 

 
1,781,193

Selling, general and administrative expenses
812,344

 
167,660

 
220,872

 
82,394

 

 
(1,421
)
 
1,281,849

Corporate expenses

 

 

 

 
252,918

 
(610
)
 
252,308

Depreciation and amortization
182,506

 
140,883

 
113,075

 
12,809

 
26,780

 

 
476,053

Impairment charges

 

 

 

 
8,000

 

 
8,000

Other operating income, net

 

 

 

 
219,768

 

 
219,768

Operating income (loss)
$
764,952

 
$
201,476

 
$
56,117

 
$
18,205

 
$
(67,930
)
 
$

 
$
972,820

Intersegment revenues
$

 
$
2,031

 
$

 
$

 
$

 
$

 
$
2,031

Capital expenditures
$
46,303

 
$
47,808

 
$
97,487

 
$
1,758

 
$
7,682

 
$

 
$
201,038

Share-based compensation expense
$

 
$

 
$

 
$

 
$
10,310

 
$

 
$
10,310

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
Revenue
$
2,385,367

 
$
984,485

 
$
1,049,654

 
$
106,941

 
$

 
$
(2,510
)
 
$
4,523,937

Direct operating expenses
709,503

 
445,018

 
663,011

 
2,473

 

 

 
1,820,005

Selling, general and administrative expenses
799,370

 
172,522

 
219,689

 
81,798

 

 
(2,510
)
 
1,270,869

Corporate expenses

 

 

 

 
232,492

 

 
232,492

Depreciation and amortization
179,703

 
151,574

 
124,961

 
16,842

 
32,087

 

 
505,167

Impairment charges

 

 

 

 
21,631

 

 
21,631

Other operating income, net

 

 

 

 
98,694

 

 
98,694

Operating income (loss)
$
696,791

 
$
215,371

 
$
41,993

 
$
5,828

 
$
(187,516
)
 
$

 
$
772,467

Intersegment revenues
$

 
$
2,510

 
$

 
$

 
$

 
$

 
$
2,510

Capital expenditures
$
44,106

 
$
50,916

 
$
85,522

 
$
1,346

 
$
10,602

 
$

 
$
192,492

Share-based compensation expense
$

 
$

 
$

 
$

 
$
7,918

 
$

 
$
7,918