XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT DATA
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
SEGMENT DATA
SEGMENT DATA
The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are iHM, Americas outdoor advertising and International outdoor advertising.  Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation.  The iHM segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s events and national syndication businesses.  The Americas outdoor advertising segment consists of operations primarily in the United States, Canada and Latin America.  The International outdoor advertising segment primarily includes operations in Europe, Asia and Australia.  The Other category includes the Company’s media representation business as well as other general support services and initiatives that are ancillary to the Company’s other businesses.  Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions for each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expense.
During the first quarter of 2016, the Company revised its segment reporting as discussed in Note 1. The following table presents the Company's reportable segment results for the three and nine months ended September 30, 2016 and 2015:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2016
Revenue
$
857,099

 
$
322,997

 
$
350,060

 
$
41,414

 
$

 
$
(1,152
)
 
$
1,570,418

Direct operating expenses
229,668

 
142,989

 
223,097

 
(178
)
 

 

 
595,576

Selling, general and administrative expenses
268,612

 
54,500

 
71,664

 
27,466

 

 
(542
)
 
421,700

Corporate expenses

 

 

 

 
87,389

 
(610
)
 
86,779

Depreciation and amortization
60,691

 
47,242

 
37,018

 
4,483

 
9,019

 

 
158,453

Impairment charges

 

 

 

 
8,000

 

 
8,000

Other operating expense, net

 

 

 

 
(505
)
 

 
(505
)
Operating income (loss)
$
298,128

 
$
78,266

 
$
18,281

 
$
9,643

 
$
(104,913
)
 
$

 
$
299,405

Intersegment revenues
$

 
$
1,152

 
$

 
$

 
$

 
$

 
$
1,152

Capital expenditures
$
23,238

 
$
19,114

 
$
30,803

 
$
582

 
$
3,596

 
$

 
$
77,333

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,431

 
$

 
$
3,431

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
Revenue
$
846,865

 
$
347,336

 
$
348,941

 
$
36,719

 
$

 
$
(347
)
 
$
1,579,514

Direct operating expenses
253,848

 
149,072

 
223,644

 
586

 

 

 
627,150

Selling, general and administrative expenses
272,065

 
59,539

 
73,020

 
25,149

 

 
(347
)
 
429,426

Corporate expenses

 

 

 

 
74,775

 

 
74,775

Depreciation and amortization
59,402

 
50,121

 
41,564

 
4,370

 
10,863

 

 
166,320

Impairment charges

 

 

 

 
21,631

 

 
21,631

Other operating income, net

 

 

 

 
6,914

 

 
6,914

Operating income (loss)
$
261,550

 
$
88,604

 
$
10,713

 
$
6,614

 
$
(100,355
)
 
$

 
$
267,126

Intersegment revenues
$

 
$
347

 
$

 
$

 
$

 
$

 
$
347

Capital expenditures
$
14,426

 
$
18,557

 
$
28,665

 
$
551

 
$
5,416

 
$

 
$
67,615

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,991

 
$

 
$
2,991

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Nine Months Ended September 30, 2016
Revenue
$
2,463,899

 
$
931,058

 
$
1,044,866

 
$
114,663

 
$

 
$
(2,031
)
 
$
4,552,455

Direct operating expenses
704,097

 
421,039

 
654,802

 
1,255

 

 

 
1,781,193

Selling, general and administrative expenses
812,344

 
167,660

 
220,872

 
82,394

 

 
(1,421
)
 
1,281,849

Corporate expenses

 

 

 

 
252,918

 
(610
)
 
252,308

Depreciation and amortization
182,506

 
140,883

 
113,075

 
12,809

 
26,780

 

 
476,053

Impairment charges

 

 

 

 
8,000

 

 
8,000

Other operating income, net

 

 

 

 
219,768

 

 
219,768

Operating income (loss)
$
764,952

 
$
201,476

 
$
56,117

 
$
18,205

 
$
(67,930
)
 
$

 
$
972,820

Intersegment revenues
$

 
$
2,031

 
$

 
$

 
$

 
$

 
$
2,031

Capital expenditures
$
46,303

 
$
47,808

 
$
97,487

 
$
1,758

 
$
7,682

 
$

 
$
201,038

Share-based compensation expense
$

 
$

 
$

 
$

 
$
10,310

 
$

 
$
10,310

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
Revenue
$
2,385,367

 
$
984,485

 
$
1,049,654

 
$
106,941

 
$

 
$
(2,510
)
 
$
4,523,937

Direct operating expenses
709,503

 
445,018

 
663,011

 
2,473

 

 

 
1,820,005

Selling, general and administrative expenses
799,370

 
172,522

 
219,689

 
81,798

 

 
(2,510
)
 
1,270,869

Corporate expenses

 

 

 

 
232,492

 

 
232,492

Depreciation and amortization
179,703

 
151,574

 
124,961

 
16,842

 
32,087

 

 
505,167

Impairment charges

 

 

 

 
21,631

 

 
21,631

Other operating income, net

 

 

 

 
98,694

 

 
98,694

Operating income (loss)
$
696,791

 
$
215,371

 
$
41,993

 
$
5,828

 
$
(187,516
)
 
$

 
$
772,467

Intersegment revenues
$

 
$
2,510

 
$

 
$

 
$

 
$

 
$
2,510

Capital expenditures
$
44,106

 
$
50,916

 
$
85,522

 
$
1,346

 
$
10,602

 
$

 
$
192,492

Share-based compensation expense
$

 
$

 
$

 
$

 
$
7,918

 
$

 
$
7,918