XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Schedule Of Guarantor Obligations, Cash Flow) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidated net income (loss) $ (38,584) $ (67,291) $ (214,408) $ (236,629)
Reconciling items:        
Depreciation and amortization 182,350 197,532 539,555 570,884
Deferred taxes (34,380) (31,991) (157,962) (122,886)
Gain on disposal of operating assets     (47,159) (13,453)
Loss on extinguishment of debt     15,167 1,447
Provision for doubtful accounts     11,009 13,300
Share-based compensation 7,378 6,252 20,090 14,281
Equity in (earnings) loss of nonconsolidated affiliates (3,663) (5,210) (11,914) (13,456)
Amortization of deferred financing charges and note discounts, net     124,262 143,519
Other reconciling items - net     19,913 7,449
Changes in operating assets and liabilities:        
(Increase) decrease in accounts receivable     (24,803) 16,591
Increase in deferred income     37,945 34,178
Increase (decrease) in accrued expenses     (14,954) (106,910)
Increase (decrease) in accounts payable and other liabilities     (45,609) (47,549)
Increase in accrued interest     (83,180) (66,242)
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions     (11,781) (73,142)
Net cash provided by (used for) operating activities     156,171 121,382
Cash flows from investing activities:        
Purchases of property, plant and equipment (86,189) (79,429) (260,481) (218,136)
Acquisition of operating assets     (33,738) (48,234)
Proceeds from disposal of assets     58,915 52,389
Change in other - net     (9,832) 1,716
Net cash provided by (used for) investing activities     (245,136) (212,265)
Cash flows from financing activities:        
Draws on credit facilities     604,563 55,000
Payments on credit facilities     (1,919,973) (959,383)
Proceeds from long-term debt     2,200,000 1,727,813
Payments on long-term debt     (438,422) (1,370,265)
Dividends paid     244,734 0
Deferred financing charges     (40,002) (46,597)
Repurchase of long-term debt     0 55,250
Change in other - net     (4,506) (15,980)
Net cash provided by (used for) financing activities     156,926 (664,662)
Net increase (decrease) in cash and cash equivalents     67,961 (755,545)
Cash and cash equivalents at beginning of period     1,228,682 1,920,926
Cash and cash equivalents at end of period 1,296,643 1,165,381 1,296,643 1,165,381
Parent Company [Member]
       
Consolidated net income (loss) (30,761) (64,223) (168,213) (204,631)
Reconciling items:        
Depreciation and amortization 0      
Deferred taxes     (445) (843)
Equity in (earnings) loss of nonconsolidated affiliates 29,073 62,574 163,057 199,417
Changes in operating assets and liabilities:        
Increase (decrease) in accrued expenses     0  
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions     (3,060) (2,775)
Net cash provided by (used for) operating activities     (8,661) (8,832)
Cash flows from financing activities:        
Intercompany funding 8,661 9,139 8,661 9,139
Change in other - net       (307)
Net cash provided by (used for) financing activities     8,661 8,832
Cash and cash equivalents at end of period 0   0  
Subsidiary Issuer [Member]
       
Consolidated net income (loss) (29,073) (62,574) (163,057) (199,417)
Reconciling items:        
Depreciation and amortization 0      
Deferred taxes     (135,654) (183,775)
Loss on extinguishment of debt     15,167 5,721
Equity in (earnings) loss of nonconsolidated affiliates (171,077) (153,264) (440,803) (440,734)
Amortization of deferred financing charges and note discounts, net     147,096 169,455
Changes in operating assets and liabilities:        
Increase (decrease) in accrued expenses     0 (3,216)
Increase (decrease) in accounts payable and other liabilities     (16,963) 0
Increase in accrued interest     (103,117) (87,054)
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions     (41,720) 17,976
Net cash provided by (used for) operating activities     (739,051) (721,044)
Cash flows from investing activities:        
Dividends from subsidiaries 1,925,661   1,925,661  
Net cash provided by (used for) investing activities     1,925,661  
Cash flows from financing activities:        
Draws on credit facilities     602,500 55,000
Payments on credit facilities     (1,918,051) (956,181)
Intercompany funding 609,283 1,372,223 609,283 1,372,223
Proceeds from long-term debt       1,724,650
Payments on long-term debt     (480,342) (1,428,051)
Deferred financing charges       (46,597)
Net cash provided by (used for) financing activities     (1,186,610) 721,044
Net increase (decrease) in cash and cash equivalents     0  
Cash and cash equivalents at beginning of period     1 1
Cash and cash equivalents at end of period 1 1 1 1
Guarantor Subsidiaries [Member]
       
Consolidated net income (loss) 148,949 130,635 360,848 368,881
Reconciling items:        
Depreciation and amortization 81,650 82,266 246,165 244,380
Deferred taxes     13,989 76,627
Gain on disposal of operating assets     1,987 (4,314)
Provision for doubtful accounts     6,209 8,195
Share-based compensation     11,074 6,177
Equity in (earnings) loss of nonconsolidated affiliates (17,166) (9,327) 30,015 (30,020)
Amortization of deferred financing charges and note discounts, net     (4,507) (4,487)
Other reconciling items - net     1,196 200
Changes in operating assets and liabilities:        
(Increase) decrease in accounts receivable     (24,839) 1,863
Increase in deferred income     12,209 7,130
Increase (decrease) in accrued expenses     (244) (92,647)
Increase (decrease) in accounts payable and other liabilities     (29,710) (48,288)
Increase in accrued interest     5,393 5,391
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions     30,513 (43,492)
Net cash provided by (used for) operating activities     660,298 495,596
Cash flows from investing activities:        
Dividends from subsidiaries 1,916,209   1,916,209  
Purchases of property, plant and equipment     (72,542) (52,295)
Purchases of businesses     (15,395) (211)
Acquisition of operating assets     (8,945) (1,113)
Proceeds from disposal of assets     4,868 41,381
Change in other - net     (6,057) 67
Net cash provided by (used for) investing activities     1,818,138 (12,171)
Cash flows from financing activities:        
Intercompany funding (591,649) (1,399,528) (591,649) (1,399,528)
Proceeds from long-term debt       1,603
Payments on long-term debt     (928) (977)
Dividends paid     (1,916,207)  
Change in other - net     4 250
Net cash provided by (used for) financing activities     (2,508,780) (1,398,652)
Net increase (decrease) in cash and cash equivalents     (30,344) (915,227)
Cash and cash equivalents at beginning of period     461,572 1,220,362
Cash and cash equivalents at end of period 431,228 305,135 431,228 305,135
Non-Guarantor Subsidiaries [Member]
       
Consolidated net income (loss) 51,310 38,753 69,165 124,333
Reconciling items:        
Depreciation and amortization 100,700 115,266 293,390 326,504
Deferred taxes     (35,852) (14,895)
Gain on disposal of operating assets     (49,146) (9,139)
Provision for doubtful accounts     4,800 5,105
Share-based compensation     9,016 8,104
Equity in (earnings) loss of nonconsolidated affiliates (3,702) (5,242) (12,332) (13,478)
Amortization of deferred financing charges and note discounts, net     (73,877) (80,158)
Other reconciling items - net     18,717 7,248
Changes in operating assets and liabilities:        
(Increase) decrease in accounts receivable     36 14,728
Increase in deferred income     25,736 27,048
Increase (decrease) in accrued expenses     (14,710) (11,047)
Increase (decrease) in accounts payable and other liabilities     1,064 739
Increase in accrued interest     88 705
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions     16,942 (30,135)
Net cash provided by (used for) operating activities     253,037 355,662
Cash flows from investing activities:        
Proceeds from maturity of Clear Channel notes   167,022   167,022
Purchases of property, plant and equipment     (187,939) (165,841)
Purchases of businesses     (4,721) (33,671)
Acquisition of operating assets     (4,677) (13,239)
Proceeds from disposal of assets     54,047 11,008
Investment in Clear Channel notes   (55,250)   (55,250)
Change in other - net     45,681 (9,676)
Net cash provided by (used for) investing activities     (97,609) (99,647)
Cash flows from financing activities:        
Draws on credit facilities     2,063  
Payments on credit facilities     (1,922) (3,202)
Intercompany funding (26,295) 18,166 (26,295) 18,166
Proceeds from long-term debt     2,200,000 1,560
Payments on long-term debt     (7,301) (108,259)
Dividends paid     (2,179,849)  
Deferred financing charges     (40,002)  
Change in other - net     (3,817) (4,598)
Net cash provided by (used for) financing activities     (57,123) (96,333)
Net increase (decrease) in cash and cash equivalents     98,305 159,682
Cash and cash equivalents at beginning of period     767,109 700,563
Cash and cash equivalents at end of period 865,414 860,245 865,414 860,245
Eliminations [Member]
       
Consolidated net income (loss) (179,009) (109,882) (313,151) (325,795)
Reconciling items:        
Depreciation and amortization 0      
Loss on extinguishment of debt       (4,274)
Equity in (earnings) loss of nonconsolidated affiliates 159,209 100,049 248,149 271,359
Amortization of deferred financing charges and note discounts, net     55,550 58,709
Other reconciling items - net       1
Changes in operating assets and liabilities:        
Increase in accrued interest     14,456 14,716
Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions     (14,456) (14,716)
Net cash provided by (used for) operating activities     (9,452)  
Cash flows from investing activities:        
Dividends from subsidiaries (3,841,870)   (3,841,870)  
Proceeds from maturity of Clear Channel notes   (167,022)   (167,022)
Investment in Clear Channel notes   55,250   55,250
Change in other - net     (49,456) 11,325
Net cash provided by (used for) investing activities     (3,891,326) (100,447)
Cash flows from financing activities:        
Intercompany funding          
Payments on long-term debt     50,149 167,022
Dividends paid     3,851,322  
Repurchase of long-term debt       (55,250)
Change in other - net     (693) (11,325)
Net cash provided by (used for) financing activities     3,900,778 100,447
Cash and cash equivalents at end of period $ 0   $ 0